2024-11-12  5:35:30 PM Chg. -1.55 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
81.55EUR -1.87% 128,412
Turnover: 3.42 mill.
-Bid Size: - -Ask Size: - 12 bill.EUR 3.81% 14.96

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  594   604   590   619   684
Intangible Assets
  505   467   511   704   801
Long-Term Investments
  125   130   167   193   1,004
Fixed Assets
  7,334   7,498   7,416   7,944   9,455
Inventories
  270   268   257   280   294
Accounts Receivable
  3,891   3,990   4,050   4,121   4,626
Cash and Cash Equivalents
  2,008   1,375   2,018   1,666   1,781
Current Assets
  7,143   6,660   7,458   7,336   8,012
Total Assets
  14,477   14,158   14,874   15,280   17,467

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  4,069   3,945   3,953   4,222   4,892
Long-term debt
  2,765   2,515   3,012   3,537   3,909
Liabilities to Banks
  3,119   2,586   3,549   3,986   4,126
Provisions
  301   343   291   287   297
Liabilities
  10,733   10,456   11,304   11,952   12,969
Share Capital
  628   615   603   590   590
Total Equity
  3,710   3,668   3,536   3,283   4,456
Minority Interests
  34   34   34   45   42
Total liabilities equity
  14,477   14,158   14,874   15,280   17,467

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  19,815   20,245   20,698   20,407   21,954
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,143   1,095   1,189   997   1,059
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,043   991   1,088   909   963
Income Taxes
  -320   -330   -343   -245   -277
Minority Interests Profit
  -23   -24   -22   -13   -21
Net Income
  700   637   723   651   665

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.6000   4.2100   4.8500   4.4000   4.5600
Dividend per Share
  2.2000   2.4000   2.7500   2.7500   2.9000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,017   945   1,062   1,133   1,268
Cash Flow from Investing Activities
  -378   -485   -612   -1,000   -809
Cash Flow from Financing
  -1,365   -1,101   322   -345   -408
Decrease / Increase in Cash
  -726   -641   772   -212   52
Employees
  422,844   425,594   427,268   460,663   470,237