2024-10-11  7:30:49 PM Chg. +0.40 Volume Bid7:30:53 PM Ask7:30:53 PM Market Capitalization Dividend Y. P/E Ratio
52.80EUR +0.76% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 387.34 mill.EUR - 65.68

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  6.1000   5.5000   4.4000   5.3000   5.1880
Intangible Assets
  8   7.9000   5.4000   23.3000   19.1230
Long-Term Investments
  .7000   .9000   .6000   20.1000   .2250
Fixed Assets
  75.6000   97.3000   80.7000   156   134.8150
Inventories
  .4000   .4000   0.0000   0.0000   -
Accounts Receivable
  28.4000   34   46   35   64.7300
Cash and Cash Equivalents
  40   19.1000   26   40.3000   38.3670
Current Assets
  76.2000   76.7000   126   110.1000   130.1550
Total Assets
  151.8000   174   206.7000   266.1000   264.9700

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  9   10.2000   4.6000   8.3000   10.7590
Long-term debt
  42.8000   49.3000   59.7000   64   84.8000
Liabilities to Banks
  48.2000   62.6000   72.5000   105   -
Provisions
  2.3000   2   3.7000   8.9000   8.6340
Liabilities
  82.3000   103.3000   119   163.9000   157.7870
Share Capital
  6.6020   6.6020   7.2120   7.3860   -
Total Equity
  69.4000   70.6000   87.7000   102.2000   108.0760
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -.8930
Total liabilities equity
  151.8000   174   206.7000   266.1000   264.9700

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  131   145.2000   143.8000   167   173.4240
Depreciation (total)
  4.8000   8.1000   8.7000   10.4000   10.8160
Operating Result
  -2.5000   7   .8000   6.3000   6.7900
Interest Income
  -1.1000   -1.4000   -1.5500   -1.7000   -3.0070
Income Before Taxes
  -3.6000   5.6000   -.7000   4.6000   -
Income Taxes
  -2   3.4000   1.1000   4   2.3780
Minority Interests Profit
  .2000   .0600   .3000   .4000   -.2120
Net Income
  -1.4000   2.3000   -1.5000   1   1.6170

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.2600   0.3500   -0.2200   0.1400   0.2200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.3000   -5.1000   2   -1.4000   -.5300
Cash Flow from Investing Activities
  -12   -8.2000   -23.2000   7.1000   -.0640
Cash Flow from Financing
  15.5000   -7.3000   32.2000   4.8000   -.9050
Decrease / Increase in Cash
  6.1000   -20.8000   10.3000   10.9000   -
Employees
  1,286   1,365   1,463   1,335   1,311