2024-11-15  10:52:56 PM Chg. +0.002 Volume Bid10:52:56 PM Ask10:52:56 PM Market Capitalization Dividend Y. P/E Ratio
3.386EUR +0.06% -
Turnover: -
3.386Bid Size: - 3.400Ask Size: - 1.26 bill.EUR 14.77% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,026.4000   5,359.1000   6,545.9000   6,071.6000   6,014.3000
Intangible Assets
  3,307.3000   3,587.4000   5,247.7000   4,630.9000   4,720.5000
Long-Term Investments
  130.5000   133.8000   6.5000   5   6.5000
Fixed Assets
  8,646.7000   9,194.3000   11,978.4000   17,182.5000   17,222.7000
Inventories
  5.3000   8.5000   30.2000   30.1000   35.1000
Accounts Receivable
  691.5000   782.7000   971.7000   648.2000   614.2000
Cash and Cash Equivalents
  524.5000   639.7000   587.5000   269.6000   909.1000
Current Assets
  1,305.4000   1,471.5000   1,667.5000   1,073.5000   1,650.9000
Total Assets
  9,952.1000   10,665.8000   13,645.9000   12,184.4000   12,859.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  335.3000   524   459.1000   385.6000   367.5000
Long-term debt
  4,227.6000   4,177.9000   4,223.1000   3,413.8000   3,908.5000
Liabilities to Banks
  4,486.1000   4,431.7000   4,427.4000   3,947.9000   4,384.9000
Provisions
  817   718.6000   708.9000   479.7000   429.3000
Liabilities
  6,462.5000   6,605   6,700.8000   6,071.9000   6,608.7000
Share Capital
  633   644.3000   719   719   719
Total Equity
  3,404.7000   3,932.5000   6,806.5000   5,987.9000   6,148.4000
Minority Interests
  84.9000   128.3000   138.6000   124.6000   102.2000
Total liabilities equity
  9,952.1000   10,665.8000   13,645.9000   12,184.4000   12,859.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,919.1000   2,014.5000   2,068.8000   2,035   2,010.3000
Depreciation (total)
  53.8000   62.8000   70.7000   78.6000   145.4000
Operating Result
  882.6000   894.6000   820.3000   610.6000   391.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  727.6000   758.9000   1,141.2000   467.3000   244.8000
Income Taxes
  -85.2000   -84.9000   -114.1000   130.6000   41.9000
Minority Interests Profit
  -2.6000   -2.4000   -2   -1.8000   5.7000
Net Income
  603.4000   547.3000   964.7000   597.9000   286.7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.4900   1.3400   2.1800   1.2100   0.5400
Dividend per Share
  1.1800   1.3000   1.3400   0.8000   0.8000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,239.5000   1,450.6000   1,274.1000   1,251.2000   1,191.3000
Cash Flow from Investing Activities
  -501.1000   -560.6000   -1,381.7000   -490.4000   -320.8000
Cash Flow from Financing
  -757   -758.3000   45.1000   -1,062.5000   -231.8000
Decrease / Increase in Cash
  -19.7000   115.2000   -52.2000   -317.9000   639.5000
Employees
  1,237   1,314   1,943   2,015   2,147