11/15/2024  10:58:57 PM Chg. +0.002 Volume Bid10:58:57 PM Ask10:58:57 PM Market Capitalization Dividend Y. P/E Ratio
3.386EUR +0.06% -
Turnover: -
3.386Bid Size: - 3.400Ask Size: - 1.26 bill.EUR 14.77% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  5,359.1000   6,545.9000   6,071.6000   6,014.3000   6,109.6000
Intangible Assets
  3,587.4000   5,247.7000   4,630.9000   4,720.5000   4,685.2000
Long-Term Investments
  133.8000   6.5000   5   6.5000   11.8000
Fixed Assets
  9,194.3000   11,978.4000   17,182.5000   17,222.7000   11,370.3000
Inventories
  8.5000   30.2000   30.1000   35.1000   30.5000
Accounts Receivable
  782.7000   971.7000   648.2000   614.2000   590.1000
Cash and Cash Equivalents
  639.7000   587.5000   269.6000   909.1000   1,155.3000
Current Assets
  1,471.5000   1,667.5000   1,073.5000   1,650.9000   1,862.9000
Total Assets
  10,665.8000   13,645.9000   12,184.4000   12,859.3000   13,233.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  524   459.1000   385.6000   367.5000   351.2000
Long-term debt
  4,177.9000   4,223.1000   3,413.8000   3,908.5000   3,737.2000
Liabilities to Banks
  4,431.7000   4,427.4000   3,947.9000   4,384.9000   4,428.3000
Provisions
  718.6000   708.9000   479.7000   429.3000   373.5000
Liabilities
  6,605   6,700.8000   6,071.9000   6,608.7000   6,976.7000
Share Capital
  644.3000   719   719   719   719
Total Equity
  3,932.5000   6,806.5000   5,987.9000   6,148.4000   6,173.4000
Minority Interests
  128.3000   138.6000   124.6000   102.2000   83.1000
Total liabilities equity
  10,665.8000   13,645.9000   12,184.4000   12,859.3000   13,233.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,014.5000   2,068.8000   2,035   2,010.3000   1,983.9000
Depreciation (total)
  62.8000   70.7000   78.6000   145.4000   154.3000
Operating Result
  894.6000   820.3000   610.6000   391.1000   365.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  758.9000   1,141.2000   467.3000   244.8000   199.5000
Income Taxes
  -84.9000   -114.1000   130.6000   41.9000   76.5000
Minority Interests Profit
  -2.4000   -2   -1.8000   5.7000   20.2000
Net Income
  547.3000   964.7000   597.9000   286.7000   296.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.3400   2.1800   1.2100   0.5400   0.5400
Dividend per Share
  1.3000   1.3400   0.8000   0.8000   0.4000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,450.6000   1,274.1000   1,251.2000   1,191.3000   1,134.1000
Cash Flow from Investing Activities
  -560.6000   -1,381.7000   -490.4000   -320.8000   -307.8000
Cash Flow from Financing
  -758.3000   45.1000   -1,062.5000   -231.8000   -577.4000
Decrease / Increase in Cash
  115.2000   -52.2000   -317.9000   639.5000   246.2000
Employees
  1,314   1,943   2,015   2,147   2,159