11/11/2024  5:35:15 PM Chg. +0.010 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
4.228EUR +0.24% 6.84 mill.
Turnover: 27.85 mill.
4.210Bid Size: 3,435 4.269Ask Size: 20,000 14.18 bill.EUR 6.67% 12.51

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  15,478   15,563   16,033   16,153   16,439
Intangible Assets
  5,275   810   850   907   990
Long-Term Investments
  78   213   373   1,750   1,828
Fixed Assets
  22,703   18,586   19,260   19,210   19,649
Inventories
  152   118   86   109   112
Accounts Receivable
  1,824   1,307   1,658   1,347   1,376
Cash and Cash Equivalents
  17   34   719   1,872   2,851
Current Assets
  2,153   1,543   2,556   3,372   4,384
Total Assets
  24,880   20,129   21,816   22,582   24,043

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,746   1,264   1,673   1,768   1,801
Long-term debt
  11,067   8,737   10,176   9,787   10,643
Liabilities to Banks
  12,418   10,234   11,549   11,763   13,099
Provisions
  1,164   894   842   799   819
Liabilities
  17,294   13,632   15,628   16,597   17,785
Share Capital
  3,697   2,736   2,736   2,736   2,736
Total Equity
  7,585   6,497   6,188   5,985   6,255
Minority Interests
  1   0.0000   0.0000   0.0000   3
Total liabilities equity
  24,880   20,129   21,816   22,582   24,043

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,970   2,501   2,533   2,586   2,665
Depreciation (total)
  849   651   659   690   752
Operating Result
  1,950   1,293   1,348   1,384   1,452
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,705   783   1,226   1,301   1,465
Income Taxes
  -467   -308   -329   -341   -375
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,238   861   897   960   1,090

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.3500   0.2500   0.2620   0.2860   0.3300
Dividend per Share
  0.2500   0.2100   0.2200   0.2263   0.2376

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,054   1,627   1,864   1,826   1,486
Cash Flow from Investing Activities
  -1,283   80   -1,441   -665   -1,004
Cash Flow from Financing
  -828   -1,690   262   -8   497
Decrease / Increase in Cash
  -57   17   685   1,153   979
Employees
  6,213   2,883   3,005   2,949   3,042