01/11/2024  17:35:15 Chg. +0.04 Volume Bid17:35:15 Ask17:35:15 Market Capitalization Dividend Y. P/E Ratio
4.44EUR +0.93% 1.49 mill.
Turnover: 3.4 mill.
-Bid Size: - -Ask Size: - 14.91 bill.EUR 6.35% 13.15

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  14,851   15,399   15,478   15,563   16,033
Intangible Assets
  4,710   5,076   5,275   810   850
Long-Term Investments
  0.0000   0.0000   78   213   373
Fixed Assets
  21,095   22,407   22,703   18,586   19,260
Inventories
  156   155   152   118   86
Accounts Receivable
  2,442   2,081   1,824   1,307   1,658
Cash and Cash Equivalents
  2   74   17   34   719
Current Assets
  2,718   2,476   2,153   1,543   2,556
Total Assets
  23,836   24,906   24,880   20,129   21,816

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,898   1,769   1,746   1,264   1,673
Long-term debt
  11,078   11,885   11,067   8,737   10,176
Liabilities to Banks
  13,025   12,943   12,418   10,234   11,549
Provisions
  1,564   1,527   1,164   894   842
Liabilities
  17,842   17,734   17,294   13,632   15,628
Share Capital
  3,571   3,697   3,697   2,736   2,736
Total Equity
  5,993   7,171   7,585   6,497   6,188
Minority Interests
  1   1   1   0.0000   0.0000
Total liabilities equity
  23,836   24,906   24,880   20,129   21,816

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,848   3,882   3,970   2,501   2,533
Depreciation (total)
  769   803   849   651   659
Operating Result
  2,034   1,973   1,950   1,293   1,348
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,607   1,707   1,705   783   1,226
Income Taxes
  -690   -509   -467   -308   -329
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  917   1,198   1,238   861   897

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2700   0.3500   0.3500   0.2500   0.2620
Dividend per Share
  0.2500   0.2500   0.2500   0.2100   0.2200

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,839   1,529   2,054   1,627   1,864
Cash Flow from Investing Activities
  -1,790   -1,232   -1,283   80   -1,441
Cash Flow from Financing
  -62   -231   -828   -1,690   262
Decrease / Increase in Cash
  -13   72   -57   17   685
Employees
  6,034   6,116   6,213   2,883   3,005