11/1/2024  5:35:15 PM Chg. +0.04 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
4.44EUR +0.93% 1.49 mill.
Turnover: 3.4 mill.
-Bid Size: - -Ask Size: - 14.91 bill.EUR 6.35% 13.15

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  16,153   16,439   16,815   17,204   17,859
Intangible Assets
  907   990   1,125   1,167   1,321
Long-Term Investments
  1,750   1,828   2,343   2,560   2,313
Fixed Assets
  19,210   19,649   20,717   22,082   22,537
Inventories
  109   112   98   484   3,565
Accounts Receivable
  1,347   1,376   1,676   3,331   4,624
Cash and Cash Equivalents
  1,872   2,851   3,044   1,337   1,757
Current Assets
  3,372   4,384   4,958   5,079   9,772
Total Assets
  22,582   24,043   25,675   27,161   32,393

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,768   1,801   2,029   2,889   8,129
Long-term debt
  9,787   10,643   10,332   10,377   11,157
Liabilities to Banks
  11,763   13,099   15,937   -   -
Provisions
  799   819   911   -   -
Liabilities
  16,597   17,785   19,203   19,921   24,869
Share Capital
  2,736   2,736   2,736   -   -
Total Equity
  5,985   6,255   6,469   7,203   7,468
Minority Interests
  0.0000   3   3   37   56
Total liabilities equity
  22,582   24,043   25,675   27,161   32,393

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,586   2,665   2,770   3,297   3,515
Depreciation (total)
  690   752   773   820   890
Operating Result
  1,384   1,452   1,380   1,423   1,328
Interest Income
  -   -   -   -85   -140
Income Before Taxes
  1,301   1,465   1,471   1,615   1,050
Income Taxes
  -341   -375   -370   -115   378
Minority Interests Profit
  0.0000   0.0000   0.0000   4   1
Net Income
  960   1,090   1,101   1,496   671

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2860   0.3300   0.3360   0.4570   0.2010
Dividend per Share
  0.2263   0.2376   0.2495   0.2495   0.2620

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,826   1,486   1,597   1,338   4,109
Cash Flow from Investing Activities
  -665   -1,004   -1,763   -1,678   -1,368
Cash Flow from Financing
  -8   497   228   -1,367   -2,321
Decrease / Increase in Cash
  1,153   979   193   -   -
Employees
  2,949   3,042   3,121   3,430   3,610