2024-11-11  8:01:00 AM Chg. -0.0560 Volume Bid8:39:01 AM Ask8:39:01 AM Market Capitalization Dividend Y. P/E Ratio
4.1960EUR -1.32% -
Turnover: -
4.2000Bid Size: 1,771 4.2680Ask Size: 1,771 14.15 bill.EUR 6.69% 12.48

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  13,239   14,053   14,522   14,851   15,399
Intangible Assets
  4,262   4,444   4,593   4,710   5,076
Long-Term Investments
  1   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  18,275   19,302   20,081   21,095   22,407
Inventories
  441   235   202   156   155
Accounts Receivable
  944   1,545   2,048   2,442   2,081
Cash and Cash Equivalents
  8   2   15   2   74
Current Assets
  1,468   1,823   2,480   2,718   2,476
Total Assets
  19,768   21,150   22,584   23,836   24,906

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,322   1,344   1,477   1,898   1,769
Long-term debt
  7,186   6,800   11,939   11,078   11,885
Liabilities to Banks
  9,030   9,587   12,444   13,025   12,943
Provisions
  1,482   1,428   1,591   1,564   1,527
Liabilities
  13,852   15,358   16,654   17,842   17,734
Share Capital
  3,570   3,571   3,571   3,571   3,697
Total Equity
  5,915   5,791   5,929   5,993   7,171
Minority Interests
  1   1   1   1   1
Total liabilities equity
  19,768   21,150   22,584   23,836   24,906

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,508   3,605   3,946   3,848   3,882
Depreciation (total)
  678   654   706   769   803
Operating Result
  1,862   1,958   2,111   2,034   1,973
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,638   1,696   1,372   1,607   1,707
Income Taxes
  -532   -906   -593   -690   -509
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,106   790   779   917   1,198

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3300   0.2300   0.2300   0.2700   0.3500
Dividend per Share
  0.2300   0.2400   0.2500   0.2500   0.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,775   1,537   820   1,839   1,529
Cash Flow from Investing Activities
  -1,393   -1,588   -1,351   -1,790   -1,232
Cash Flow from Financing
  -410   45   544   -62   -231
Decrease / Increase in Cash
  -28   -6   13   -13   72
Employees
  6,127   6,069   6,067   6,034   6,116