SMITH + NEP. DL -20/ GB0009223206 /
| 2024-11-15 2:09:39 PM | Chg. +0.2350 | Volume | Bid9:59:59 PM | Ask9:59:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 11.6500EUR | +2.06% | 45 Turnover: 524.2500 |
11.6000Bid Size: 440 | 11.7800Ask Size: 440 | 10.18 bill.EUR | - | - |
Assets
| 2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 932 | 982 | 1,049 | 1,062 | 1,323 | ||||||
| Intangible Assets | 1,502 | 1,411 | 1,371 | 1,210 | 1,567 | ||||||
| Long-Term Investments | 115 | 112 | 118 | 105 | 103 | ||||||
| Fixed Assets | 4,692 | 4,815 | 5,135 | 4,982 | 6,080 | ||||||
| Inventories | 1,217 | 1,244 | 1,304 | 1,395 | 1,614 | ||||||
| Accounts Receivable | 1,138 | 1,185 | 1,258 | 1,317 | 1,328 | ||||||
| Cash and Cash Equivalents | 120 | 100 | 169 | 365 | 277 | ||||||
| Current Assets | 2,475 | 2,529 | 2,731 | 3,077 | 3,219 | ||||||
| Total Assets | 7,167 | 7,344 | 7,866 | 8,059 | 9,299 | ||||||
Liabilities
| 2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 842 | 884 | 957 | 957 | 1,046 | ||||||
| Long-term debt | 1,434 | 1,564 | 1,423 | 1,301 | 1,975 | ||||||
| Liabilities to Banks | 1,480 | 1,650 | 1,450 | 1,465 | 2,047 | ||||||
| Provisions | 403 | 375 | 323 | 373 | 584 | ||||||
| Liabilities | 3,201 | 3,386 | 3,222 | 3,185 | 4,158 | ||||||
| Share Capital | 183 | 180 | 178 | 177 | 177 | ||||||
| Total Equity | 3,966 | 3,958 | 4,644 | 4,874 | 5,141 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 7,167 | 7,344 | 7,866 | 8,059 | 9,299 | ||||||
Income Statement
| 2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4,634 | 4,669 | 4,765 | 4,904 | 5,138 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 628 | 801 | 934 | 863 | 815 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 559 | 1,062 | 879 | 781 | 743 | ||||||
| Income Taxes | -149 | -278 | -112 | -118 | -143 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 410 | 784 | 767 | 663 | 600 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,030 | 849 | 1,090 | 931 | 1,168 | ||||||
| Cash Flow from Investing Activities | -429 | -383 | -543 | -378 | -1,251 | ||||||
| Cash Flow from Financing | -558 | -529 | -434 | -371 | 7 | ||||||
| Decrease / Increase in Cash | 43 | -63 | 113 | 182 | -76 | ||||||
| Employees | 14,698 | 15,644 | 15,933 | 16,681 | 18,030 | ||||||
