11/14/2024  5:35:08 PM Chg. +0.30 Volume Bid5:38:30 PM Ask11/14/2024 Market Capitalization Dividend Y. P/E Ratio
52.20EUR +0.58% 49,414
Turnover: 2.57 mill.
-Bid Size: - -Ask Size: - 1.57 bill.EUR 2.30% 8.49

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  519.8000   513.3000   683.9000   951.4000   961.7000
Intangible Assets
  26.4000   24   22.2000   22.7000   23.5000
Long-Term Investments
  1.9000   2.8000   31.4000   52.9000   48.7000
Fixed Assets
  -   -   -   -   -
Inventories
  140.9000   149.9000   148.6000   152.8000   163
Accounts Receivable
  118.2000   159.9000   156.3000   127.7000   144.5000
Cash and Cash Equivalents
  136.4000   225.8000   257.5000   200.7000   294.6000
Current Assets
  502.7000   705.8000   1,055.4000   864.7000   824.1000
Total Assets
  1,056.8000   1,252.4000   1,818.2000   1,945   1,919.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  81.6000   67.1000   96.6000   126.8000   118.8000
Long-term debt
  41.6000   -   .2000   -   -
Liabilities to Banks
  51.4000   1.2000   17.1000   3.8000   3.9000
Provisions
  53.7000   61.5000   126   107.3000   89.5000
Liabilities
  631.5000   614.5000   902.5000   1,014.8000   1,047.6000
Share Capital
  120   120   120   120   120
Total Equity
  425.3000   637.9000   915.7000   930.2000   871.8000
Minority Interests
  -6.6000   .6000   28.5000   65.2000   85.7000
Total liabilities equity
  1,056.8000   1,252.4000   1,818.2000   1,945   1,919.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  933.4000   1,177.3000   1,456.7000   1,270.4000   1,207
Depreciation (total)
  -   -   -   -   -
Operating Result
  27   235.7000   497.7000   298.3000   192.2000
Interest Income
  -2   .7000   3.2000   6.4000   3.7000
Income Before Taxes
  15.9000   227.2000   488.4000   302.7000   189.2000
Income Taxes
  7.2000   35   87.8000   41.7000   2.4000
Minority Interests Profit
  3.3000   -6.9000   -27.4000   -35.4000   -26
Net Income
  12   185.3000   373.2000   225.6000   160.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.4000   6.1800   12.4400   7.5200   5.3600
Dividend per Share
  0.0000   2.5000   5.0000   3.0000   2.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  115.6000   298.9000   651.9000   385.3000   236.7000
Cash Flow from Investing Activities
  -135.5000   -171.6000   -550.6000   -293.9000   -36.4000
Cash Flow from Financing
  0.0000   -31.4000   -75   -153.5000   -95.3000
Decrease / Increase in Cash
  -18.1000   89.4000   31.7000   -56.8000   93.9000
Employees
  3,811   3,706   3,858   3,787   3,740