2024-11-07  1:32:04 PM Chg. +1.080 Volume Bid1:32:43 PM Ask1:32:43 PM Market Capitalization Dividend Y. P/E Ratio
185.860EUR +0.58% 32,856
Turnover: 6.09 mill.
185.860Bid Size: 200 185.880Ask Size: 200 147.5 bill.EUR 2.52% 18.56

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  10,157   10,977   11,381   12,183   10,250
Intangible Assets
  7,742   10,926   10,131   9,800   4,838
Long-Term Investments
  23,622   21,771   20,338   22,087   30,633
Fixed Assets
  70,388   75,375   74,345   79,878   70,928
Inventories
  18,160   19,942   13,885   14,806   7,795
Accounts Receivable
  16,287   17,160   17,918   18,894   14,074
Cash and Cash Equivalents
  10,604   8,375   11,066   12,391   14,041
Current Assets
  55,329   58,429   64,570   70,370   52,968
Total Assets
  125,717   133,804   138,915   150,248   123,897

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  8,048   9,755   10,716   11,409   7,873
Long-term debt
  25,903   27,679   27,805   31,400   38,774
Liabilities to Banks
  34,042   34,570   34,347   39,177   47,294
Provisions
  10,082   10,425   9,239   8,701   4,690
Liabilities
  90,901   89,278   90,869   99,265   84,074
Share Capital
  2,550   2,550   2,550   2,550   2,550
Total Equity
  34,211   43,089   45,474   48,125   36,390
Minority Interests
  605   1,438   2,573   2,858   3,433
Total liabilities equity
  125,717   133,804   138,915   150,248   123,897

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  79,644   83,049   83,044   86,849   57,139
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,452   7,735   6,183   7,087   4,444
Interest Income
  325   436   392   505   732
Income Before Taxes
  7,404   8,306   8,050   7,518   5,672
Income Taxes
  2,008   2,180   2,054   1,872   1,382
Minority Interests Profit
  -134   -133   -313   -474   -170
Net Income
  5,450   6,046   5,807   5,174   4,030

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  6.7400   7.4400   7.1200   6.4100   5.0000
Dividend per Share
  3.6000   3.7000   3.8000   3.9000   3.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,611   7,176   8,425   8,456   8,862
Cash Flow from Investing Activities
  -4,144   -7,457   -3,774   -5,011   -5,184
Cash Flow from Financing
  -2,710   -1,560   -1,946   -2,277   3,172
Decrease / Increase in Cash
  660   -2,228   2,677   1,325   1,663
Employees
  351,000   372,000   379,000   383,000   294,000