08/11/2024  17:25:19 Chg. +1.43 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
79.87EUR +1.82% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 98.14 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  92.1000   105.5000   485.9700   49
Intangible Assets
  135.7000   138.5000   390.1500   29
Long-Term Investments
  -   -   -   3,597
Fixed Assets
  -   -   4,706.6800   5,024
Inventories
  -   -   -   -
Accounts Receivable
  -   -   273.0600   282
Cash and Cash Equivalents
  2,703.6000   2,503   1,649.3300   1,413
Current Assets
  6,877.8000   8,539.3000   6,050.4700   6,275
Total Assets
  7,762.9000   13,340.2000   10,757.1500   11,299

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   532.5700   579
Long-term debt
  -   -   465.1400   -
Liabilities to Banks
  -   -   -   -
Provisions
  19.7000   196.9000   16.2900   6
Liabilities
  1,362.2000   2,206.8000   2,518.2600   2,233
Share Capital
  6,115.2320   8,040.0990   -   -
Total Equity
  6,400.7000   11,133.3000   8,238.8900   9,066
Minority Interests
  -   -   -   -
Total liabilities equity
  7,762.9000   13,340.2000   10,757.1500   11,299

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,929.5000   4,611.9000   5,599.8600   7,060
Depreciation (total)
  -   -   -   -
Operating Result
  90.2000   268.6000   -822.3000   -1,418
Interest Income
  14.3000   11.9000   75.6400   -
Income Before Taxes
  105.2000   3,140.6000   -3,622.8500   185
Income Taxes
  -79.1000   225.9000   -162.4300   53
Minority Interests Profit
  -   -   -   -
Net Income
  319.5000   2,914.7000   -3,460.4200   132

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.2700   2.3400   -2.7300   0.1000
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  425   504.4000   -136.4500   944
Cash Flow from Investing Activities
  -1,931.8000   -2,347.8000   -718.5700   -1,244
Cash Flow from Financing
  3,557.4000   1,649.8000   17.5500   60
Decrease / Increase in Cash
  2,053.7000   -200.6000   -   -
Employees
  7,000   10,000   11,600   8,300