Shenzhou International Group Hold.../ KYG8087W1015 /
| 14.11.2024 00:00:00 | Diff. -2,20 | Volumen | Geld09:08:15 | Brief09:08:15 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 56,80HKD | -3,73% | 4,09 Mio. Umsatz: 227,26 Mio. |
56,75Geld Vol: - | 56,80Brief Vol: - | 85,5 Mrd.HKD | - | - |
Aktiva
|
2019 - in Mio. CNY |
2020 - in Mio. CNY |
2021 HKFRS in Mio. CNY |
2022 HKFRS in Mio. CNY |
2023 HKFRS in Mio. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 9.592,3000 | 10.166,8000 | 11.130,1700 | 11.593,7000 | 10.930,7840 | ||||||
| Immaterielle Vermögensgegenstände | 101,4000 | 105 | 110,2900 | 124,9900 | 128,5280 | ||||||
| Finanzanlagen | - | - | 600,7000 | 573,9600 | 14,1900 | ||||||
| Anlagevermögen | 11.360,6000 | 13.297,9000 | 15.622,4700 | 17.328,3300 | 20.131,6490 | ||||||
| Vorräte | 5.282,4000 | 4.811,4000 | 6.635,6100 | 6.260,8000 | 6.124,7350 | ||||||
| Forderungen | 3.648,8000 | 4.167,6000 | 3.501,5500 | 5.005,1700 | 5.023,6350 | ||||||
| Liquide Mitteln | 5.060,9000 | 8.227,1000 | 6.687,6200 | 7.369,5000 | 11.596,4530 | ||||||
| Umlaufvermögen | 20.494,2000 | 23.553,9000 | 26.509,4400 | 26.164,5300 | 28.479,4880 | ||||||
| Aktiva, gesamt | 31.854,8000 | 36.851,8000 | 42.131,9100 | 43.492,8700 | 48.611,1370 | ||||||
Passiva
|
2019 - in Mio. CNY |
2020 - in Mio. CNY |
2021 HKFRS in Mio. CNY |
2022 HKFRS in Mio. CNY |
2023 HKFRS in Mio. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 880,9000 | 1.059,8000 | 1.386,5000 | 931,5900 | 1.198,2120 | ||||||
| Langfristige Schulden | 776,4000 | 397,9000 | 483,3800 | 2.087,0600 | 1.900 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 3.968,6000 | 6.608,3000 | - | - | - | ||||||
| Rückstellungen | 450,7000 | 397,6000 | 333,0300 | 380,5900 | 348,5800 | ||||||
| Verbindlichkeiten | 6.663,5000 | 9.580,9000 | 14.348,8400 | 12.727,0800 | 15.743,8210 | ||||||
| Gezeichnetes Kapital | 151,2000 | 151,2000 | - | - | - | ||||||
| Eigenkapital | 25.191,3000 | 27.270,8000 | 27.770,5800 | 30.752,9200 | 32.867,3160 | ||||||
| Minderheitenanteile | 18,9000 | -5,2000 | 12,4800 | 12,8700 | - | ||||||
| Passiva, gesamt | 31.854,8000 | 36.851,8000 | 42.131,9100 | 43.492,8700 | 48.611,1370 | ||||||
Gewinn- und Verlustrechnung
|
2019 - in Mio. CNY |
2020 - in Mio. CNY |
2021 HKFRS in Mio. CNY |
2022 HKFRS in Mio. CNY |
2023 HKFRS in Mio. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 22.665,3000 | 23.030,6000 | 23.845,0100 | 27.781,4100 | 24.969,7920 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 5.660,9000 | 5.620,7000 | - | - | - | ||||||
| Zinsergebnis | -89,2000 | -108,3000 | - | - | - | ||||||
| Ergebnis vor Steuern | 5.571,7000 | 5.512,4000 | - | - | - | ||||||
| Ertragsteuern | 613,2000 | 429,8000 | 451,6400 | 698,9100 | 438,2380 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 136,7000 | 24,1000 | ,0230 | ,3820 | - | ||||||
| Konzernjahresüberschuss | 5.095,2000 | 5.106,7000 | 3.371,7000 | 4.562,7800 | 4.557,2630 | ||||||
Pro Aktie
Cash Flow
|
2019 - in Mio. CNY |
2020 - in Mio. CNY |
2021 HKFRS in Mio. CNY |
2022 HKFRS in Mio. CNY |
2023 HKFRS in Mio. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 5.604,4000 | 5.754,6000 | 3.594,3500 | 4.628,1200 | 5.226,5250 | ||||||
| Cash Flow aus Investitionstätigkeit | -3.152,3000 | -2.557,2000 | -6.409,7200 | -371,3300 | -1.380,0170 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -988,2000 | 33,6000 | 1.319,7100 | -3.914,7900 | 333,2190 | ||||||
| Veränderung der liquiden Mittel | 1.463,9000 | 3.231 | - | - | - | ||||||
| Anzahl der Mitarbeiter | 85.700 | 89.100 | 95.820 | 94.340 | 92.030 | ||||||
