2024-11-07  1:17:41 PM Chg. +0.400 Volume Bid1:17:41 PM Ask1:17:41 PM Market Capitalization Dividend Y. P/E Ratio
18.220EUR +2.24% -
Turnover: -
18.220Bid Size: - 18.360Ask Size: - 317.06 mill.EUR - 15.09

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1.2000   1.2000   1.6000   9.9000   10
Intangible Assets
  11.9000   11   11.5000   13.9000   16
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  13.7000   12.7000   13.8000   25   27.9000
Inventories
  7.7000   7.9000   9.8000   12   12.6000
Accounts Receivable
  8.6000   7.8000   9.7000   13.7000   12.4000
Cash and Cash Equivalents
  1.8000   4.4000   7.5000   20.9000   31.5000
Current Assets
  20.1000   21.8000   28.3000   47.8000   58.4000
Total Assets
  33.8000   34.5000   42.1000   72.9000   86.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  6.1000   5.7000   7.2000   8.1000   4.7000
Long-term debt
  4.9000   .0040   .0040   1.2000   .2000
Liabilities to Banks
  9.3000   4.0040   4.6040   6.6000   4.5000
Provisions
  2.9900   2.2500   2.8300   3.5300   4.8100
Liabilities
  20.4000   20.7000   23.9000   32.6000   31.5000
Share Capital
  9.0470   9.6590   10.2500   12.9500   14.4700
Total Equity
  13.3000   13.9000   18.2000   40.3000   54.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  33.8000   34.5000   42.1000   72.9000   86.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  44   54.3000   61.7000   58.5000   53.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -4.9000   -.9000   1.3000   -1.3000   -4.5000
Interest Income
  -.5000   -1.1000   -.7000   -.8000   -.4000
Income Before Taxes
  -5.4000   -2   .6000   -2   -4.9000
Income Taxes
  -.4000   .0400   .6000   -.1000   .2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -5   -2.1000   -.0010   -1.9000   -5.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.5800   -0.2300   0.0000   -0.1700   -0.3900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.2000   1.7000   2   -1.3000   -.6000
Cash Flow from Investing Activities
  -.6000   -1.3000   -2.4000   -3.6000   -4.3000
Cash Flow from Financing
  4.3000   2.3000   3.5000   18.3000   15.4000
Decrease / Increase in Cash
  -1.5000   2.7000   3.1000   13.4000   10.6000
Employees
  228   258   279   282   280