2024-11-13  8:16:04 AM Chg. -0.180 Volume Bid9:33:06 AM Ask9:33:06 AM Market Capitalization Dividend Y. P/E Ratio
17.680EUR -1.01% 0
Turnover: 0.000
17.660Bid Size: 281 17.700Ask Size: 565 306.64 mill.EUR - 14.60

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2.4000   2.3000   1.6000   1.4000   1.2000
Intangible Assets
  11   19.1000   17.8000   12.8000   11.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  14   21.7000   19.7000   14.7000   13.7000
Inventories
  5.8000   7.7000   7.7000   8.8000   7.7000
Accounts Receivable
  3.7000   9.3000   11.5000   6.8000   8.6000
Cash and Cash Equivalents
  22.9000   7.4000   6.1000   3.3000   1.8000
Current Assets
  33.6000   25.9000   27.5000   21.2000   20.1000
Total Assets
  47.6000   47.6000   47.3000   35.9000   33.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3   5.1000   6.9000   7.3000   6.1000
Long-term debt
  -   2.3000   3   3.5000   4.9000
Liabilities to Banks
  .4000   4.4000   5   5.5000   9.3000
Provisions
  3.5000   4.2900   3.6600   3.3600   2.9900
Liabilities
  11.3000   18.6000   20   19.3000   20.4000
Share Capital
  7.5000   8   8.6110   8.6110   9.0470
Total Equity
  36.4000   29.1000   27.6000   16.6000   13.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  47.6000   47.6000   47.3000   35.9000   33.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  31.3000   32.4000   53.6000   47.3000   44
Depreciation (total)
  -   -   -   -   -
Operating Result
  -.5000   -8.8000   -4.3000   -10.6000   -4.9000
Interest Income
  .1000   -.1300   -.2900   -.3000   -.5000
Income Before Taxes
  -.4000   -8.9000   -4.6000   -11   -5.4000
Income Taxes
  0.0000   .0500   .3000   -.3000   -.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -.4000   -8.9000   -4.8000   -10.7000   -5

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -0.0600   -1.1600   -0.6000   -1.2400   -0.5800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.3000   -7.3000   -3.6000   -1.9000   -5.2000
Cash Flow from Investing Activities
  -.7000   -6.6000   -.6000   -1.5000   -.6000
Cash Flow from Financing
  -.4000   -1.6000   3.1000   .5000   4.3000
Decrease / Increase in Cash
  .2000   -15.5000   -1   -2.8000   -1.5000
Employees
  189   256   246   235   228