13/11/2024  08:16:04 Chg. -0.180 Volume Bid12:11:47 Ask12:11:47 Market Capitalization Dividend Y. P/E Ratio
17.680EUR -1.01% 0
Turnover: 0.000
17.220Bid Size: 1 17.260Ask Size: 474 306.64 mill.EUR - 14.60

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1.6000   1.4000   1.2000   1.2000   1.6000
Intangible Assets
  17.8000   12.8000   11.9000   11   11.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  19.7000   14.7000   13.7000   12.7000   13.8000
Inventories
  7.7000   8.8000   7.7000   7.9000   9.8000
Accounts Receivable
  11.5000   6.8000   8.6000   7.8000   9.7000
Cash and Cash Equivalents
  6.1000   3.3000   1.8000   4.4000   7.5000
Current Assets
  27.5000   21.2000   20.1000   21.8000   28.3000
Total Assets
  47.3000   35.9000   33.8000   34.5000   42.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  6.9000   7.3000   6.1000   5.7000   7.2000
Long-term debt
  3   3.5000   4.9000   .0040   .0040
Liabilities to Banks
  5   5.5000   9.3000   4.0040   4.6040
Provisions
  3.6600   3.3600   2.9900   2.2500   2.8300
Liabilities
  20   19.3000   20.4000   20.7000   23.9000
Share Capital
  8.6110   8.6110   9.0470   9.6590   10.2500
Total Equity
  27.6000   16.6000   13.3000   13.9000   18.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  47.3000   35.9000   33.8000   34.5000   42.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  53.6000   47.3000   44   54.3000   61.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -4.3000   -10.6000   -4.9000   -.9000   1.3000
Interest Income
  -.2900   -.3000   -.5000   -1.1000   -.7000
Income Before Taxes
  -4.6000   -11   -5.4000   -2   .6000
Income Taxes
  .3000   -.3000   -.4000   .0400   .6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -4.8000   -10.7000   -5   -2.1000   -.0010

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.6000   -1.2400   -0.5800   -0.2300   0.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3.6000   -1.9000   -5.2000   1.7000   2
Cash Flow from Investing Activities
  -.6000   -1.5000   -.6000   -1.3000   -2.4000
Cash Flow from Financing
  3.1000   .5000   4.3000   2.3000   3.5000
Decrease / Increase in Cash
  -1   -2.8000   -1.5000   2.7000   3.1000
Employees
  246   235   228   258   279