2024-11-13  8:10:43 AM Chg. +0.040 Volume Bid9:30:10 AM Ask9:30:10 AM Market Capitalization Dividend Y. P/E Ratio
17.760EUR +0.23% 0
Turnover: 0.000
17.660Bid Size: 570 17.820Ask Size: 570 306.64 mill.EUR - 14.60

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2.3000   1.6000   1.4000   1.2000   1.2000
Intangible Assets
  19.1000   17.8000   12.8000   11.9000   11
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  21.7000   19.7000   14.7000   13.7000   12.7000
Inventories
  7.7000   7.7000   8.8000   7.7000   7.9000
Accounts Receivable
  9.3000   11.5000   6.8000   8.6000   7.8000
Cash and Cash Equivalents
  7.4000   6.1000   3.3000   1.8000   4.4000
Current Assets
  25.9000   27.5000   21.2000   20.1000   21.8000
Total Assets
  47.6000   47.3000   35.9000   33.8000   34.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  5.1000   6.9000   7.3000   6.1000   5.7000
Long-term debt
  2.3000   3   3.5000   4.9000   .0040
Liabilities to Banks
  4.4000   5   5.5000   9.3000   4.0040
Provisions
  4.2900   3.6600   3.3600   2.9900   2.2500
Liabilities
  18.6000   20   19.3000   20.4000   20.7000
Share Capital
  8   8.6110   8.6110   9.0470   9.6590
Total Equity
  29.1000   27.6000   16.6000   13.3000   13.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  47.6000   47.3000   35.9000   33.8000   34.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  32.4000   53.6000   47.3000   44   54.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -8.8000   -4.3000   -10.6000   -4.9000   -.9000
Interest Income
  -.1300   -.2900   -.3000   -.5000   -1.1000
Income Before Taxes
  -8.9000   -4.6000   -11   -5.4000   -2
Income Taxes
  .0500   .3000   -.3000   -.4000   .0400
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -8.9000   -4.8000   -10.7000   -5   -2.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -1.1600   -0.6000   -1.2400   -0.5800   -0.2300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -7.3000   -3.6000   -1.9000   -5.2000   1.7000
Cash Flow from Investing Activities
  -6.6000   -.6000   -1.5000   -.6000   -1.3000
Cash Flow from Financing
  -1.6000   3.1000   .5000   4.3000   2.3000
Decrease / Increase in Cash
  -15.5000   -1   -2.8000   -1.5000   2.7000
Employees
  256   246   235   228   258