SESA S.P.A./ IT0004729759 /
11/14/2024 4:00:12 PM | Chg. +1.15 | Volume | Bid4:29:45 PM | Ask4:29:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
76.20EUR | +1.53% | 0 Turnover: 0.00 |
76.25Bid Size: 140 | 76.60Ask Size: 140 | 1.18 bill.EUR | 1.31% | 15.11 |
Assets
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
2024 IFRS in th. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 99,942 | 111,943 | 125,901 | 99,511 | |||||
Intangible Assets | 142,826 | 228,280 | 368,488 | 457,071 | |||||
Long-Term Investments | 290 | 290 | 290 | 24,200 | |||||
Fixed Assets | 284,539 | 387,671 | 555,883 | 669,396 | |||||
Inventories | 86,920 | 144,034 | 158,736 | 156,161 | |||||
Accounts Receivable | 355,781 | 434,579 | 530,268 | 571,138 | |||||
Cash and Cash Equivalents | 426,665 | 496,311 | 537,507 | 577,474 | |||||
Current Assets | 933,001 | 1.17 mill. | 1.37 mill. | 1.45 mill. | |||||
Total Assets | 1.22 mill. | 1.56 mill. | 1.92 mill. | 2.12 mill. |
Liabilities
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
2024 IFRS in th. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 366,101 | 525,879 | 586,074 | 638,010 | |||||
Long-term debt | 128,554 | 123,559 | 175,294 | 217,589 | |||||
Liabilities to Banks | - | - | - | - | |||||
Provisions | 38,273 | 67,573 | 100,612 | 127,136 | |||||
Liabilities | 920,185 | 1.22 mill. | 1.5 mill. | 1.64 mill. | |||||
Share Capital | - | - | - | - | |||||
Total Equity | 278,626 | 315,441 | 374,934 | 429,584 | |||||
Minority Interests | 18,729 | 19,718 | 49,116 | 47,761 | |||||
Total liabilities equity | 1.22 mill. | 1.56 mill. | 1.92 mill. | 2.12 mill. |
Income Statement
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
2024 IFRS in th. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Revenues | 2.02 mill. | 2.36 mill. | 2.87 mill. | 3.16 mill. | |||||
Depreciation (total) | 32,483 | 41,706 | 53,624 | 68,281 | |||||
Operating Result | 84,002 | 114,195 | 142,665 | 139,290 | |||||
Interest Income | -5,521 | -6,856 | -15,958 | -18,414 | |||||
Income Before Taxes | - | - | - | - | |||||
Income Taxes | 24,040 | 30,464 | 38,062 | 38,766 | |||||
Minority Interests Profit | -4,514 | -5,100 | -5,764 | 4,789 | |||||
Net Income | 52,272 | 73,519 | 84,453 | 78,269 |
Per Share
Cash Flow
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
2024 IFRS in th. EUR |
|||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 147,888 | 145,476 | 115,450 | 137,618 | |||||
Cash Flow from Investing Activities | -37,757 | -50,915 | -85,193 | -103,753 | |||||
Cash Flow from Financing | -51,932 | -24,915 | 10,939 | 6,102 | |||||
Decrease / Increase in Cash | - | - | - | - | |||||
Employees | 3,441 | 4,163 | 4,717 | 5,691 |