2024-11-15  5:35:27 PM Chg. -0.004 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
3.386EUR -0.12% 460,477
Turnover: 1.56 mill.
3.372Bid Size: 296 3.432Ask Size: 419 1.26 bill.EUR 14.77% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  5,009.3000   5,099   4,847.5000   5,026.4000   5,359.1000
Intangible Assets
  2,913.4000   2,864.4000   2,750.3000   3,307.3000   3,587.4000
Long-Term Investments
  198.4000   182.2000   145.7000   130.5000   133.8000
Fixed Assets
  8,184.9000   8,304.9000   7,904.7000   8,646.7000   9,194.3000
Inventories
  9.3000   4.4000   6.4000   5.3000   8.5000
Accounts Receivable
  428.1000   412.7000   586.6000   691.5000   782.7000
Cash and Cash Equivalents
  218   240   544.2000   524.5000   639.7000
Current Assets
  684.9000   696.3000   1,184.1000   1,305.4000   1,471.5000
Total Assets
  8,869.8000   9,001.2000   9,088.8000   9,952.1000   10,665.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  444.5000   410.7000   341.4000   335.3000   524
Long-term debt
  3,579.8000   3,068   3,542.2000   4,227.6000   4,177.9000
Liabilities to Banks
  4,196.6000   4,227.7000   4,345.9000   4,486.1000   4,431.7000
Provisions
  965.7000   1,022.1000   774.3000   817   718.6000
Liabilities
  6,252.5000   6,115.7000   6,189.9000   6,462.5000   6,605
Share Capital
  624.4000   633   633   633   644.3000
Total Equity
  2,543.2000   2,806.1000   2,820.7000   3,404.7000   3,932.5000
Minority Interests
  83.1000   79.4000   78.2000   84.9000   128.3000
Total liabilities equity
  8,869.8000   9,001.2000   9,088.8000   9,952.1000   10,665.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,733.1000   1,828   1,862.5000   1,919.1000   2,014.5000
Depreciation (total)
  34.7000   40.5000   47   53.8000   62.8000
Operating Result
  808.2000   790.5000   851.2000   882.6000   894.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  649.7000   620.9000   677.7000   727.6000   758.9000
Income Taxes
  -16   42.2000   -87.5000   -85.2000   -84.9000
Minority Interests Profit
  -.3000   -.3000   -2   -2.6000   -2.4000
Net Income
  617.7000   648.8000   566.5000   603.4000   547.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.5600   1.6200   1.4100   1.4900   1.3400
Dividend per Share
  0.8800   0.9700   1.0700   1.1800   1.3000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,079.9000   1,233.4000   1,148.5000   1,239.5000   1,450.6000
Cash Flow from Investing Activities
  -850.3000   -697.7000   -422.3000   -501.1000   -560.6000
Cash Flow from Financing
  -327.2000   -501   -371.9000   -757   -758.3000
Decrease / Increase in Cash
  -105.7000   22   304.2000   -19.7000   115.2000
Employees
  1,250   1,257   1,237   1,237   1,314