11/6/2024  9:00:00 PM Chg. +0.2000 Volume Bid11/6/2024 Ask11/6/2024 Market Capitalization Dividend Y. P/E Ratio
175.7000GBX +0.11% 2.14 mill.
Turnover(GBP): 3.76 mill.
154.7000Bid Size: 34,432 -Ask Size: - 1.95 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  176.8000   38.4000   73.2000   69.3000   65.2000
Intangible Assets
  185.7000   118.8000   89.8000   83.6000   66.7000
Long-Term Investments
  0.0000   7   7.8000   14.2000   3.7000
Fixed Assets
  1,841.8000   926.7000   914   1,005   855.3000
Inventories
  49.4000   31.2000   26.4000   22.4000   17.4000
Accounts Receivable
  764.4000   498.8000   519.7000   543.5000   506.5000
Cash and Cash Equivalents
  125.1000   180.1000   323.6000   0.0000   112.1000
Current Assets
  967.1000   1,297.2000   925.5000   759.6000   657.5000
Total Assets
  2,808.9000   2,223.9000   1,839.5000   1,764.6000   1,512.8000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  644.1000   581.9000   548.8000   524.5000   462.9000
Long-term debt
  756.1000   753.4000   249.7000   290.2000   239.7000
Liabilities to Banks
  808.3000   797.3000   381.9000   299.9000   271.5000
Provisions
  95.5000   607.6000   500   438.5000   388.7000
Liabilities
  1,713   2,290.1000   1,557.4000   1,365.8000   1,205.6000
Share Capital
  10   11   22   22   22
Total Equity
  1,095.2000   -68   280.6000   397.4000   305.9000
Minority Interests
  .7000   1.8000   1.5000   1.4000   1.3000
Total liabilities equity
  2,808.9000   2,223.9000   1,839.5000   1,764.6000   1,512.8000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  4,288.1000   3,955   3,177   3,011   2,953.6000
Depreciation (total)
  21.4000   23.7000   4.8000   5.1000   4.4000
Operating Result
  143.8000   -1,317.3000   -3.7000   42.2000   30
Interest Income
  -   -   -   -   -
Income Before Taxes
  106.6000   -1,354   -69.4000   29.6000   19.1000
Income Taxes
  -11.2000   6.9000   -83.7000   -30.7000   -19
Minority Interests Profit
  0.0000   -.2000   .5000   -.1000   -.3000
Net Income
  95.4000   -1,347.3000   -152.6000   -1.2000   -.2000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.2000   -2.5800   -0.1600   -0.0011   -0.0002
Dividend per Share
  0.1100   0.0300   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  7.9000   63.1000   -.1000   -62.3000   -15.8000
Cash Flow from Investing Activities
  14.2000   -7.1000   129.1000   28.6000   -10.7000
Cash Flow from Financing
  -23.9000   19.2000   -.6000   -125.1000   -36.4000
Decrease / Increase in Cash
  -1.8000   75.2000   128.4000   -158.8000   -62.9000
Employees
  94,980   95,455   96,462   43,176   42,764