06/11/2024  21:00:00 Chg. +0.2000 Volume Bid06/11/2024 Ask06/11/2024 Market Capitalization Dividend Y. P/E Ratio
175.7000GBX +0.11% 2.14 mill.
Turnover(GBP): 3.76 mill.
154.7000Bid Size: 34,432 -Ask Size: - 1.95 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  38.4000   73.2000   69.3000   65.2000   64.8000
Intangible Assets
  118.8000   89.8000   83.6000   66.7000   67.3000
Long-Term Investments
  7   7.8000   14.2000   3.7000   .1000
Fixed Assets
  926.7000   914   1,005   855.3000   909.4000
Inventories
  31.2000   26.4000   22.4000   17.4000   22.9000
Accounts Receivable
  498.8000   519.7000   543.5000   506.5000   543.8000
Cash and Cash Equivalents
  180.1000   323.6000   0.0000   112.1000   62.5000
Current Assets
  1,297.2000   925.5000   759.6000   657.5000   644.2000
Total Assets
  2,223.9000   1,839.5000   1,764.6000   1,512.8000   1,553.6000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  581.9000   548.8000   524.5000   462.9000   494
Long-term debt
  753.4000   249.7000   290.2000   239.7000   217.6000
Liabilities to Banks
  797.3000   381.9000   299.9000   271.5000   239.5000
Provisions
  607.6000   500   438.5000   388.7000   262.7000
Liabilities
  2,290.1000   1,557.4000   1,365.8000   1,205.6000   1,166.8000
Share Capital
  11   22   22   22   22
Total Equity
  -68   280.6000   397.4000   305.9000   385.4000
Minority Interests
  1.8000   1.5000   1.4000   1.3000   1.4000
Total liabilities equity
  2,223.9000   1,839.5000   1,764.6000   1,512.8000   1,553.6000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  3,955   3,177   3,011   2,953.6000   2,836.8000
Depreciation (total)
  23.7000   4.8000   5.1000   4.4000   4.3000
Operating Result
  -1,317.3000   -3.7000   42.2000   30   80.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,354   -69.4000   29.6000   19.1000   74.1000
Income Taxes
  6.9000   -83.7000   -30.7000   -19   -6.7000
Minority Interests Profit
  -.2000   .5000   -.1000   -.3000   0.0000
Net Income
  -1,347.3000   -152.6000   -1.2000   -.2000   67.4000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  -2.5800   -0.1600   -0.0011   -0.0002   0.0616
Dividend per Share
  0.0300   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  63.1000   -.1000   -62.3000   -15.8000   2.7000
Cash Flow from Investing Activities
  -7.1000   129.1000   28.6000   -10.7000   6.6000
Cash Flow from Financing
  19.2000   -.6000   -125.1000   -36.4000   -58.5000
Decrease / Increase in Cash
  75.2000   128.4000   -158.8000   -62.9000   -49.2000
Employees
  95,455   96,462   43,176   42,764   40,384