15/11/2024  21:00:00 Chg. +1.2000 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
156.7000GBX +0.77% 2.63 mill.
Turnover(GBP): 4.14 mill.
152.0000Bid Size: 328 165.0000Ask Size: 2,000 1.74 bill.GBP - -

Assets

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Property and Equipment
  135.4000   194.8000   190.6000   176.8000   38.4000
Intangible Assets
  145   184.9000   226.9000   185.7000   118.8000
Long-Term Investments
  3.5000   2   .1000   0.0000   7
Fixed Assets
  1,378.2000   2,053.1000   2,103.4000   1,841.8000   926.7000
Inventories
  65.4000   58.8000   64.4000   49.4000   31.2000
Accounts Receivable
  786.2000   798.6000   856.1000   764.4000   498.8000
Cash and Cash Equivalents
  279.3000   254.8000   198.6000   125.1000   180.1000
Current Assets
  1,138.8000   1,129   1,143.7000   967.1000   1,297.2000
Total Assets
  2,517   3,182.1000   3,247.1000   2,808.9000   2,223.9000

 

Liabilities

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Accounts Payable
  805.5000   804.2000   883.1000   644.1000   581.9000
Long-term debt
  354.6000   636.2000   665.1000   756.1000   753.4000
Liabilities to Banks
  514.1000   842.8000   729.7000   808.3000   797.3000
Provisions
  54.2000   88.9000   88.8000   95.5000   607.6000
Liabilities
  1,675.7000   2,178.3000   2,118.2000   1,713   2,290.1000
Share Capital
  9.9000   9.9000   10   10   11
Total Equity
  841.3000   1,003.8000   1,127.6000   1,095.2000   -68
Minority Interests
  0.0000   0.0000   1.3000   .7000   1.8000
Total liabilities equity
  2,517   3,182.1000   3,247.1000   2,808.9000   2,223.9000

 

Income Statement

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Revenues
  4,326.7000   4,646.4000   4,913   4,288.1000   3,955
Depreciation (total)
  17.4000   20   24.1000   21.4000   23.7000
Operating Result
  241.3000   266.2000   287.6000   143.8000   -1,317.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  213.9000   238.3000   302   106.6000   -1,354
Income Taxes
  -57.1000   -63.1000   -56.7000   -11.2000   6.9000
Minority Interests Profit
  -.1000   -.1000   -.6000   0.0000   -.2000
Net Income
  156.7000   175.1000   245.3000   95.4000   -1,347.3000

 

Per Share

2010
IFRS
in GBP
2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
Earnings per Share
  0.3200   0.3600   0.5000   0.2000   -2.5800
Dividend per Share
  0.0700   0.0800   0.1000   0.1100   0.0300

 

Cash Flow

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Cash Flow from Operating Activities
  241   217   303.4000   7.9000   63.1000
Cash Flow from Investing Activities
  -41.7000   -405.8000   -89.2000   14.2000   -7.1000
Cash Flow from Financing
  -247.5000   165   -261.4000   -23.9000   19.2000
Decrease / Increase in Cash
  -48.2000   -23.8000   -47.2000   -1.8000   75.2000
Employees
  58,799   76,670   96,113   94,980   95,455