SEMPERIT AG HLDG/ AT0000785555 /
| 2024-11-15 8:13:34 AM | Chg. -0.040 | Volume | Bid9:52:31 AM | Ask9:52:31 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 11.240EUR | -0.35% | 0 Turnover: 0.000 |
11.380Bid Size: 300 | 11.500Ask Size: 300 | 234.95 mill.EUR | 4.38% | 9.44 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 294.5000 | 340.2000 | 376.6000 | 293.5300 | 447.4900 | ||||||
| Intangible Assets | 8.1000 | 7.6000 | 8.5000 | 6.2800 | 124.9700 | ||||||
| Long-Term Investments | 8 | 7.1000 | 7.4000 | 0.0000 | - | ||||||
| Fixed Assets | 320.5000 | 363.5000 | 407.4000 | 316.6200 | 597.7300 | ||||||
| Inventories | 122.2000 | 141.1000 | 186.8000 | 128.2100 | 110.7600 | ||||||
| Accounts Receivable | 94.6000 | 99.3000 | 98.8000 | 88.9000 | 86.0700 | ||||||
| Cash and Cash Equivalents | 141.4000 | 145 | 235.5000 | 106.6000 | 112.6700 | ||||||
| Current Assets | 381.3000 | 400.9000 | 551.1000 | 526.2800 | 339.6000 | ||||||
| Total Assets | 701.8000 | 764.4000 | 958.6000 | 842.9100 | 937.8800 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 61.5000 | 77.7000 | 95.2000 | 63.9000 | 68.3300 | ||||||
| Long-term debt | 180.8000 | 88.8000 | 71.3000 | 38 | 219.1600 | ||||||
| Liabilities to Banks | 237 | 186.4000 | 123.8000 | - | - | ||||||
| Provisions | 81.6000 | 110.4000 | 138 | 67.8400 | 85.6900 | ||||||
| Liabilities | 427.7000 | 429.8000 | 417.4000 | 323.8000 | 512.1500 | ||||||
| Share Capital | 21.3590 | 21.3590 | 21.3590 | - | - | ||||||
| Total Equity | 273.4000 | 332.3000 | 540.1000 | 518.1700 | 425.3000 | ||||||
| Minority Interests | .7000 | 2.3000 | 1 | .9700 | 0.0000 | ||||||
| Total liabilities equity | 701.8000 | 764.4000 | 958.6000 | 842.9100 | 937.8800 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 840.6000 | 927.6000 | 1,182.2000 | 779.8500 | 721.0800 | ||||||
| Depreciation (total) | 84.3000 | - | 46.7000 | 30.4300 | 37.5800 | ||||||
| Operating Result | -16.5000 | 237.8000 | 315 | 62.1400 | 34.6400 | ||||||
| Interest Income | -7.4000 | -5 | -3.6000 | -2.1100 | -4.7700 | ||||||
| Income Before Taxes | -29.6000 | 229.2000 | 299 | 51.7300 | 25.9300 | ||||||
| Income Taxes | 15.3000 | 34.6000 | 51.5000 | 13.3700 | 1.0600 | ||||||
| Minority Interests Profit | .4000 | -1.7000 | -.5000 | 63 | .2600 | ||||||
| Net Income | -45.3000 | 192.9000 | 247 | -5.5200 | -16.8000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 90.2000 | 192.9000 | 289.2000 | 46.2000 | 66.1900 | ||||||
| Cash Flow from Investing Activities | -29.4000 | -16.7000 | -48 | -46.1900 | -131.4400 | ||||||
| Cash Flow from Financing | -43.4000 | -161.3000 | -155.6000 | -82.1000 | 20.4700 | ||||||
| Decrease / Increase in Cash | 17.4000 | 14.9000 | 85.6000 | - | - | ||||||
| Employees | 6,902 | 6,943 | 6,948 | 4,506 | 4,576 | ||||||
