07/11/2024  15:13:17 Chg. +3.50 Volume Bid15:13:18 Ask15:13:17 Market Capitalization Dividend Y. P/E Ratio
770.00GBX +0.46% 684,588
Turnover(GBP): 5.28 mill.
769.80Bid Size: 106 770.20Ask Size: 254 9.42 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  2,918.8000   3,483.6000   4,134.5000   4,740.1000   6,773.5000
Intangible Assets
  3.5000   3.3000   2.4000   3.1000   4
Long-Term Investments
  647.8000   861.3000   868.2000   1,066.9000   792
Fixed Assets
  3,635.7000   4,400.2000   5,106.1000   5,935.9000   7,668.9000
Inventories
  138.7000   77.8000   37.6000   25.4000   12.5000
Accounts Receivable
  243.3000   311.8000   97.8000   102.8000   141.8000
Cash and Cash Equivalents
  233.8000   23.8000   16.4000   32   109.3000
Current Assets
  615.8000   413.4000   458.4000   172.8000   266.2000
Total Assets
  4,251.5000   4,813.6000   5,564.5000   6,108.7000   7,935.1000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  175   166.8000   203.6000   246.5000   247.5000
Long-term debt
  1,690.3000   1,495.4000   1,822.9000   1,630.4000   2,063.5000
Liabilities to Banks
  1,692.9000   1,703   1,822.9000   1,630.4000   2,063.5000
Provisions
  20.2000   22.6000   12.6000   16.3000   34.6000
Liabilities
  1,906.6000   1,924.8000   2,076.4000   1,927.8000   2,350.9000
Share Capital
  74.2000   74.2000   74.8000   83   100.3000
Total Equity
  2,344.7000   2,888.8000   3,489.9000   4,182.1000   5,585.4000
Minority Interests
  .2000   0.0000   -1.8000   -1.2000   -1.2000
Total liabilities equity
  4,251.5000   4,813.6000   5,564.5000   6,108.7000   7,935.1000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  339.8000   290   248.5000   283.5000   334.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  372.1000   719.8000   777.5000   498.7000   1,201.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  212.1000   654.4000   686.5000   426.4000   976.3000
Income Taxes
  -2.9000   27.6000   -3.7000   -7.7000   -20
Minority Interests Profit
  1.4000   0.0000   -.3000   -1   -3.6000
Net Income
  210.6000   682   682.5000   418.7000   952.7000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.2800   0.9200   0.9200   0.5400   0.9850
Dividend per Share
  0.1500   0.1500   0.1600   0.1640   0.1660

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  128.2000   123   87.7000   101.2000   -24.3000
Cash Flow from Investing Activities
  706.1000   -130.3000   -165.5000   80.7000   -334.7000
Cash Flow from Financing
  -616.3000   -202.5000   70.7000   -166.5000   436.6000
Decrease / Increase in Cash
  218   -209.8000   -7.1000   15.4000   77.6000
Employees
  238   253   270   285   293