2024-11-07  1:19:28 PM Chg. +3.30 Volume Bid1:19:56 PM Ask1:19:56 PM Market Capitalization Dividend Y. P/E Ratio
769.80GBX +0.43% 509,049
Turnover(GBP): 3.92 mill.
768.40Bid Size: 100 770.00Ask Size: 275 9.38 bill.GBP - -

Assets

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Property and Equipment
  4,506.1000   4,323.1000   3,802.9000   2,918.8000   3,483.6000
Intangible Assets
  1.7000   1.5000   4   3.5000   3.3000
Long-Term Investments
  315.1000   325.3000   366.2000   647.8000   861.3000
Fixed Assets
  4,830.2000   4,770.5000   4,319.3000   3,635.7000   4,400.2000
Inventories
  289.9000   261.4000   193.3000   138.7000   77.8000
Accounts Receivable
  130.7000   140.6000   118.2000   243.3000   311.8000
Cash and Cash Equivalents
  44.6000   21.2000   16.6000   233.8000   23.8000
Current Assets
  467.3000   423.2000   328.1000   615.8000   413.4000
Total Assets
  5,297.5000   5,193.7000   4,647.4000   4,251.5000   4,813.6000

 

Liabilities

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Accounts Payable
  229.4000   223.8000   219   175   166.8000
Long-term debt
  2,177.9000   2,296.9000   2,052.1000   1,690.3000   1,495.4000
Liabilities to Banks
  2,247.8000   2,324.6000   2,106.9000   1,692.9000   1,703
Provisions
  63.1000   36.3000   34.6000   20.2000   22.6000
Liabilities
  2,588.5000   2,636   2,410.8000   1,906.6000   1,924.8000
Share Capital
  74.2000   74.2000   74.2000   74.2000   74.2000
Total Equity
  2,710.3000   2,555.5000   2,235   2,344.7000   2,888.8000
Minority Interests
  -1.3000   2.2000   1.6000   .2000   0.0000
Total liabilities equity
  5,297.5000   5,193.7000   4,647.4000   4,251.5000   4,813.6000

 

Income Statement

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Revenues
  433.6000   400.1000   371   339.8000   290
Depreciation (total)
  -   -   -   -   -
Operating Result
  304   2.4000   -101   372.1000   719.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  197.2000   -53.6000   -202.2000   212.1000   654.4000
Income Taxes
  11.1000   23   4.9000   -2.9000   27.6000
Minority Interests Profit
  2   .2000   0.0000   1.4000   0.0000
Net Income
  210.3000   -30.4000   -197.3000   210.6000   682

 

Per Share

2010
IFRS
in GBP
2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
Earnings per Share
  0.2900   -0.0400   -0.2700   0.2800   0.9200
Dividend per Share
  0.1400   0.1500   0.1500   0.1500   0.1500

 

Cash Flow

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Cash Flow from Operating Activities
  106.6000   124.2000   107.1000   128.2000   123
Cash Flow from Investing Activities
  146.4000   -115.2000   164.4000   706.1000   -130.3000
Cash Flow from Financing
  -319.9000   -37.2000   -271.8000   -616.3000   -202.5000
Decrease / Increase in Cash
  -66.9000   -28.2000   -.3000   218   -209.8000
Employees
  294   276   252   238   253