11/8/2024  11:00:04 PM Chg. -0.070 Volume Bid11:00:04 PM Ask11:00:04 PM Market Capitalization Dividend Y. P/E Ratio
12.175EUR -0.57% -
Turnover: -
12.175Bid Size: - 12.285Ask Size: - 6.68 bill.EUR - -

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  2,283.9000   2,361.8000   2,377.7000   2,594.6000   2,557.1000
Intangible Assets
  1,368.9000   1,904.6000   1,870   1,315.6000   1,642.5000
Long-Term Investments
  205.7000   189.5000   224.3000   150.9000   434.5000
Fixed Assets
  19,060.6000   21,336.8000   21,026.6000   20,552.4000   23,314.5000
Inventories
  45.9000   68.2000   116.7000   131.1000   151.1000
Accounts Receivable
  9,724.1000   10,965   10,490.1000   9,676.4000   10,815.5000
Cash and Cash Equivalents
  2,586.9000   2,507.4000   4,880.7000   4,049.8000   3,425.1000
Current Assets
  13,824.7000   15,329.6000   17,431.1000   16,684.8000   17,769.3000
Total Assets
  32,885.3000   36,666.4000   38,457.7000   37,237.2000   41,083.8000

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  853.6000   914.9000   1,033.1000   959.4000   1,104.6000
Long-term debt
  7,202.6000   8,576.8000   9,099.9000   11,509.8000   11,700.7000
Liabilities to Banks
  11,069.8000   13,065.3000   15,085.9000   13,870   14,448.5000
Provisions
  2,362.6000   2,701.5000   2,749.8000   2,612.4000   2,871.4000
Liabilities
  23,946.8000   27,460.9000   29,856.9000   27,855.9000   29,784.6000
Share Capital
  365.1000   365.1000   365.1000   365.1000   365.1000
Total Equity
  8,938.5000   9,205.5000   8,600.8000   9,381.3000   11,299.2000
Minority Interests
  3.1000   2.6000   13.9000   16   18.9000
Total liabilities equity
  32,885.3000   36,666.4000   38,457.7000   37,237.2000   41,083.8000

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  61,339.8000   64,057.1000   66,458.2000   65,700.1000   70,217.1000
Depreciation (total)
  164.3000   218.2000   297.1000   273.7000   250.8000
Operating Result
  3,470.3000   2,973   2,314.6000   3,028.5000   3,236.8000
Interest Income
  -502.3000   -493   -573   -385   -327.6000
Income Before Taxes
  2,968   2,480   1,741.6000   2,643.5000   2,909.2000
Income Taxes
  887.2000   741.4000   529.6000   787.9000   837.7000
Minority Interests Profit
  2.3000   -2.9000   -.4000   -3.1000   -3.1000
Net Income
  2,083.1000   1,735.7000   1,211.6000   1,852.5000   2,068.4000

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  5.7100   4.7500   3.3200   5.0700   5.6700
Dividend per Share
  3.0000   3.0000   3.0000   3.0000   3.0000

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,784.7000   1,674.5000   2,833.4000   2,529   2,873.9000
Cash Flow from Investing Activities
  -2,195.6000   -2,711.8000   -1,618.9000   -1,043.5000   -1,477
Cash Flow from Financing
  -424.5000   968.9000   1,222.7000   -2,270.5000   -2,107.8000
Decrease / Increase in Cash
  164.6000   -68.4000   2,437.2000   -785   -710.9000
Employees
  -   300,000   300,000   275,769   319,207