SECUNET SECURITY AG O.N./ DE0007276503 /
2024-11-06 8:04:40 AM | Chg. 0.00 | Volume | Bid8:59:48 PM | Ask8:59:48 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
106.80EUR | 0.00% | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 670.24 mill.EUR | 2.28% | 22.97 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.9000 | 1.9000 | 2.3000 | 3.7000 | 4.4000 | ||||||
Intangible Assets | .1000 | .1000 | .2000 | .3000 | .5000 | ||||||
Long-Term Investments | 2.6000 | 2.8000 | 2.9000 | 6.2000 | 7 | ||||||
Fixed Assets | 8.2000 | 8.8000 | 9.8000 | 14.6000 | 16.9000 | ||||||
Inventories | 3.6000 | 4.9000 | 11.6000 | 8.4000 | 11.4000 | ||||||
Accounts Receivable | 15.4000 | 17.1000 | 17.1000 | 25.4000 | 40.9000 | ||||||
Cash and Cash Equivalents | 29.3000 | 37.4000 | 38 | 50.2000 | 62.9000 | ||||||
Current Assets | 49.2000 | 59.8000 | 67.3000 | 84.6000 | 116.5000 | ||||||
Total Assets | 57.4000 | 68.6000 | 77.1000 | 99.2000 | 133.4000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7.3000 | 9.3000 | 11.8000 | 16.1000 | 26.6000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 5.5000 | 8.4000 | 11.1000 | 16 | 22 | ||||||
Liabilities | 24.3000 | 32.9000 | 36.8000 | 52.3000 | 74.4000 | ||||||
Share Capital | 6.5000 | 6.5000 | 6.5000 | 6.5000 | 6.5000 | ||||||
Total Equity | 33.1000 | 35.7000 | 40.2000 | 46.9000 | 59.1000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 57.4000 | 68.6000 | 77.1000 | 99.2000 | 133.4000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 63.9000 | 82.2000 | 91 | 115.7000 | 158.3000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 3.7000 | 6.6000 | 8.6000 | 13.7000 | 23.5000 | ||||||
Interest Income | -.0600 | -.1000 | .1000 | .1000 | .2000 | ||||||
Income Before Taxes | 3.6000 | 6.5000 | 8.6000 | 13.6000 | 23.5000 | ||||||
Income Taxes | 1.2000 | 2.2000 | 2.5000 | 4.4000 | 7.7000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 2.4000 | 4.4000 | 6.1000 | 9.2000 | 15.9000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 6.6000 | 10.2000 | 4.4000 | 20.5000 | 20.4000 | ||||||
Cash Flow from Investing Activities | -1.4000 | -1.3000 | -2.3000 | -6.2000 | -4.1000 | ||||||
Cash Flow from Financing | .0200 | -.9000 | -1.5000 | -2.1000 | -3.5000 | ||||||
Decrease / Increase in Cash | 5.2000 | 8.1000 | .6000 | 12.3000 | 12.7000 | ||||||
Employees | 344 | 360 | 383 | 429 | 479 |