SECUNET SECURITY AG O.N./ DE0007276503 /
2024-11-12 9:27:04 PM | Chg. -1.800 | Volume | Bid9:27:04 PM | Ask9:27:04 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
104.000EUR | -1.70% | - Turnover: - |
104.000Bid Size: - | 105.000Ask Size: - | 690.94 mill.EUR | 2.21% | 23.68 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.6000 | 1.7000 | 1.9000 | 1.9000 | 2.3000 | ||||||
Intangible Assets | .2000 | .1000 | .1000 | .1000 | .2000 | ||||||
Long-Term Investments | 1.3000 | 2.4000 | 2.6000 | 2.8000 | 2.9000 | ||||||
Fixed Assets | 6.3000 | 8 | 8.2000 | 8.8000 | 9.8000 | ||||||
Inventories | 2.1000 | 2.3000 | 3.6000 | 4.9000 | 11.6000 | ||||||
Accounts Receivable | 18.8000 | 19.5000 | 15.4000 | 17.1000 | 17.1000 | ||||||
Cash and Cash Equivalents | 17.6000 | 24 | 29.3000 | 37.4000 | 38 | ||||||
Current Assets | 39.9000 | 47.6000 | 49.2000 | 59.8000 | 67.3000 | ||||||
Total Assets | 46.2000 | 55.6000 | 57.4000 | 68.6000 | 77.1000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6.8000 | 7.3000 | 7.3000 | 9.3000 | 11.8000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 5.9000 | 7.7000 | 5.5000 | 8.4000 | 11.1000 | ||||||
Liabilities | 18.6000 | 25.2000 | 24.3000 | 32.9000 | 36.8000 | ||||||
Share Capital | 6.5000 | 6.5000 | 6.5000 | 6.5000 | 6.5000 | ||||||
Total Equity | 27.7000 | 30.4000 | 33.1000 | 35.7000 | 40.2000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 46.2000 | 55.6000 | 57.4000 | 68.6000 | 77.1000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 55.6000 | 67.2000 | 63.9000 | 82.2000 | 91 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 3.8000 | 5.7000 | 3.7000 | 6.6000 | 8.6000 | ||||||
Interest Income | .1000 | -.1000 | -.0600 | -.1000 | .1000 | ||||||
Income Before Taxes | 3.9000 | 5.6000 | 3.6000 | 6.5000 | 8.6000 | ||||||
Income Taxes | 1.2000 | 2 | 1.2000 | 2.2000 | 2.5000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 2.7000 | 3.7000 | 2.4000 | 4.4000 | 6.1000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4.2000 | 8.6000 | 6.6000 | 10.2000 | 4.4000 | ||||||
Cash Flow from Investing Activities | -1 | -2.3000 | -1.4000 | -1.3000 | -2.3000 | ||||||
Cash Flow from Financing | .1000 | .1000 | .0200 | -.9000 | -1.5000 | ||||||
Decrease / Increase in Cash | 3.3000 | 6.4000 | 5.2000 | 8.1000 | .6000 | ||||||
Employees | 282 | 286 | 344 | 360 | 383 |