SECTRA AB/ SE0020539310 /
2024-09-18 5:15:01 PM | Chg. -0.2600 | Volume | Bid6:59:59 PM | Ask7:30:12 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
23.1600EUR | -1.11% | 400 Turnover: 9,368 |
23.1600Bid Size: 100 | 23.4400Ask Size: 90 | 4.19 bill.EUR | - | - |
Assets
|
2021 IFRS in th. SEK |
2022 IFRS in th. SEK |
2023 IFRS in th. SEK |
||||
---|---|---|---|---|---|---|---|
Property and Equipment | 61,913 | 74,556 | 227,040 | ||||
Intangible Assets | 218,244 | 236,969 | 262,330 | ||||
Long-Term Investments | - | - | - | ||||
Fixed Assets | 522,319 | 528,286 | 688,790 | ||||
Inventories | 23,681 | 36,601 | 36,590 | ||||
Accounts Receivable | 339,650 | 386,153 | 571,661 | ||||
Cash and Cash Equivalents | 808,775 | 825,242 | 804,640 | ||||
Current Assets | 1.67 mill. | 2.21 mill. | 2.52 mill. | ||||
Total Assets | 2.19 mill. | 2.74 mill. | 3.21 mill. |
Liabilities
|
2021 IFRS in th. SEK |
2022 IFRS in th. SEK |
2023 IFRS in th. SEK |
||||
---|---|---|---|---|---|---|---|
Accounts Payable | 70,503 | 67,425 | 76,071 | ||||
Long-term debt | 37,892 | 56,968 | - | ||||
Liabilities to Banks | - | - | - | ||||
Provisions | 11,035 | 14,143 | 36,017 | ||||
Liabilities | 1.11 mill. | 1.44 mill. | 1.64 mill. | ||||
Share Capital | - | - | - | ||||
Total Equity | 1.08 mill. | 1.3 mill. | 1.57 mill. | ||||
Minority Interests | 0.0000 | 0.0000 | - | ||||
Total liabilities equity | 2.19 mill. | 2.74 mill. | 3.21 mill. |
Income Statement
|
2021 IFRS in th. SEK |
2022 IFRS in th. SEK |
2023 IFRS in th. SEK |
||||
---|---|---|---|---|---|---|---|
Revenues | 1.99 mill. | 2.41 mill. | 3.04 mill. | ||||
Depreciation (total) | - | - | 104,134 | ||||
Operating Result | 383,386 | 455,653 | 517,810 | ||||
Interest Income | 11,119 | 23,737 | 34,964 | ||||
Income Before Taxes | - | - | - | ||||
Income Taxes | 79,712 | 104,433 | 124,386 | ||||
Minority Interests Profit | 0.0000 | 0.0000 | - | ||||
Net Income | 314,793 | 374,957 | 428,388 |
Per Share
Cash Flow
|
2021 IFRS in th. SEK |
2022 IFRS in th. SEK |
2023 IFRS in th. SEK |
||||
---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 616,922 | 440,488 | 326,326 | ||||
Cash Flow from Investing Activities | -68,346 | -212,788 | -130,742 | ||||
Cash Flow from Financing | -198,748 | -219,289 | -222,203 | ||||
Decrease / Increase in Cash | - | - | - | ||||
Employees | 1,031 | 1,139 | 1,256 |