Investor AB/ SE0015811963 /
8/16/2024 5:24:51 PM | Chg. +2.45 | Volume | Bid5:25:00 PM | Ask5:25:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
296.30SEK | +0.83% | 483,178 Turnover: 65.51 mill. |
-Bid Size: - | -Ask Size: - | 909.59 bill.SEK | 1.62% | 7.15 |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,553 | 3,995 | 4,158 | 4,666 | 5,701 | ||||||
Intangible Assets | 10,696 | 9,750 | 8,718 | 11,530 | 11,268 | ||||||
Long-Term Investments | 154,834 | 142,596 | 163,316 | 198,342 | 3,283 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,465 | 1,141 | 1,264 | 1,441 | 1,785 | ||||||
Accounts Receivable | 1,340 | 1,848 | 1,942 | 2,400 | 2,837 | ||||||
Cash and Cash Equivalents | 2,684 | 4,312 | 7,696 | 9,783 | 13,443 | ||||||
Current Assets | 20,477 | 18,647 | 20,279 | 16,836 | 22,254 | ||||||
Total Assets | 220,767 | 213,607 | 229,645 | 267,150 | 323,487 |
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 907 | 1,067 | 1,178 | 1,255 | 1,532 | ||||||
Long-term debt | 40,536 | 44,693 | 45,278 | 42,212 | 51,096 | ||||||
Liabilities to Banks | 41,484 | 48,172 | 46,488 | 42,264 | 51,336 | ||||||
Provisions | 4,230 | 4,127 | 3,185 | 3,788 | 4,108 | ||||||
Liabilities | 50,716 | 56,888 | 54,539 | 51,184 | 62,494 | ||||||
Share Capital | 4,795 | 4,795 | 4,795 | 4,795 | 4,795 | ||||||
Total Equity | 170,051 | 156,719 | 175,106 | 215,966 | 260,993 | ||||||
Minority Interests | 665 | 649 | 408 | 549 | 30 | ||||||
Total liabilities equity | 220,767 | 213,607 | 229,645 | 267,150 | 323,487 |
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,943 | 14,674 | 16,849 | 18,569 | 21,200 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 31,838 | -7,015 | 26,083 | 47,538 | 52,097 | ||||||
Interest Income | -1,186 | -2,566 | -2,526 | -2,564 | -1,789 | ||||||
Income Before Taxes | 30,652 | -9,581 | 23,557 | 44,974 | 50,308 | ||||||
Income Taxes | 41 | -293 | -618 | -132 | -380 | ||||||
Minority Interests Profit | 20 | 59 | 51 | 59 | -32 | ||||||
Net Income | 30,631 | -9,229 | 24,226 | 45,165 | 50,656 |
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,115 | 5,338 | 4,785 | 6,716 | 8,976 | ||||||
Cash Flow from Investing Activities | -5,122 | -5,219 | 4,015 | 6,063 | -5,346 | ||||||
Cash Flow from Financing | -1,059 | 1,510 | -5,337 | -10,614 | -856 | ||||||
Decrease / Increase in Cash | -3,066 | 1,629 | 3,463 | 2,165 | 2,774 | ||||||
Employees | 2,546 | 11,303 | 13,728 | 14,677 | 15,560 |