11/15/2024  3:29:02 PM Chg. +1.4400 Volume Bid9:59:41 PM Ask9:59:40 PM Market Capitalization Dividend Y. P/E Ratio
38.9800EUR +3.84% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.82 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  15,807   13,464   6,659   6,401   2,120
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   107   65
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  462   295   208   173   125
Cash and Cash Equivalents
  1,368   1,255   1,542   1,115   526
Current Assets
  2,886   2,252   2,767   1,773   1,062
Total Assets
  21,666   17,982   10,848   9,279   3,961

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  93   72   82   86   45
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  112   107   87   12   10
Liabilities
  11,603   11,023   7,775   7,429   7,101
Share Capital
  -   -   -   -   -
Total Equity
  10,063   6,959   3,073   1,793   -3,140
Minority Interests
  542   399   190   151   0.0000
Total liabilities equity
  21,666   17,982   10,848   9,279   3,961

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,850   1,888   469   1,388   1,059
Depreciation (total)
  810   798   58   134   1
Operating Result
  1,026   -728   -175   -295   -4,482
Interest Income
  -346   -225   -221   -418   -435
Income Before Taxes
  44   -3,036   -597   -1,261   -4,658
Income Taxes
  199   66   8   -39   5
Minority Interests Profit
  -26   129   3   -3   4
Net Income
  -181   -2,973   -602   -1,219   -4,659

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.3600   -5.8900   -6.0200   -12.1800   -46.4300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,184   399   -26   -256   -420
Cash Flow from Investing Activities
  328   329   61   -26   -32
Cash Flow from Financing
  -1,206   -846   -208   -367   -163
Decrease / Increase in Cash
  324   -113   -174   -646   -634
Employees
  4,780   4,328   4,888   4,538   3,175