Scor Se SCOR ORD SHS/ FR0010411983 /
| 2024-05-29 9:00:00 PM | Chg. - | Volume | Bid5:40:08 PM | Ask5:40:08 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 26.41EUR | - | 307,424 Turnover: 8.24 mill. |
-Bid Size: - | -Ask Size: - | 3.68 bill.EUR | 8.79% | 4.51 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 544 | 542 | 593 | 0.0000 | 0.0000 | ||||||
| Intangible Assets | 2,307 | 2,385 | 2,550 | 0.0000 | 0.0000 | ||||||
| Long-Term Investments | 22,272 | 24,977 | 27,676 | 28,137 | 28,360 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 1,514 | 860 | 1,626 | 1,688 | 1,001 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 34,161 | 37,166 | 41,605 | 43,293 | 43,234 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 29,181 | 31,437 | 35,242 | 36,598 | 37,009 | ||||||
| Share Capital | 1,518 | 1,518 | 1,518 | 1,517 | 1,524 | ||||||
| Total Equity | 4,940 | 5,694 | 6,330 | 6,695 | 6,225 | ||||||
| Minority Interests | 40 | 35 | 33 | 34 | 30 | ||||||
| Total liabilities equity | 34,161 | 37,166 | 41,605 | 43,293 | 43,234 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 10,630 | 11,726 | 13,986 | 14,430 | 15,353 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 783 | 825 | 1,048 | 951 | 491 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 640 | 675 | 869 | 772 | 341 | ||||||
| Income Taxes | -91 | -166 | -227 | -166 | -56 | ||||||
| Minority Interests Profit | 0.0000 | 3 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 549 | 512 | 642 | 603 | 286 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 897 | 894 | 795 | 1,354 | 1,144 | ||||||
| Cash Flow from Investing Activities | -666 | -1,397 | -533 | -368 | -1,280 | ||||||
| Cash Flow from Financing | -107 | -235 | 417 | -895 | -467 | ||||||
| Decrease / Increase in Cash | 48 | -654 | 766 | 62 | -687 | ||||||
| Employees | 2,450 | 2,555 | 2,706 | 2,802 | 2,955 | ||||||
