SCOR SE EO 7,8769723/ FR0010411983 /
10/09/2024 16:44:27 | Chg. +0.690 | Volume | Bid17:11:04 | Ask17:11:04 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
19.660EUR | +3.64% | 3,095 Turnover: 60,411.650 |
19.720Bid Size: 380 | 19.740Ask Size: 380 | 3.53 bill.EUR | 9.17% | 4.32 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 515 | 541 | 544 | 542 | 593 | ||||||
Intangible Assets | 1,969 | 1,941 | 2,307 | 2,385 | 2,550 | ||||||
Long-Term Investments | 20,148 | 21,114 | 22,272 | 24,977 | 27,676 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 1,281 | 1,466 | 1,514 | 860 | 1,626 | ||||||
Current Assets | - | - | - | - | - | ||||||
Total Assets | 31,319 | 32,590 | 34,161 | 37,166 | 41,605 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 26,909 | 27,780 | 29,181 | 31,437 | 35,242 | ||||||
Share Capital | 1,513 | 1,515 | 1,518 | 1,518 | 1,518 | ||||||
Total Equity | 4,403 | 4,803 | 4,940 | 5,694 | 6,330 | ||||||
Minority Interests | 7 | 7 | 40 | 35 | 33 | ||||||
Total liabilities equity | 31,319 | 32,590 | 34,161 | 37,166 | 41,605 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8,025 | 9,956 | 10,630 | 11,726 | 13,986 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 417 | 632 | 783 | 825 | 1,048 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 330 | 526 | 640 | 675 | 869 | ||||||
Income Taxes | 0.0000 | -108 | -91 | -166 | -227 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 3 | 0.0000 | ||||||
Net Income | 330 | 418 | 549 | 512 | 642 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 530 | 761 | 897 | 894 | 795 | ||||||
Cash Flow from Investing Activities | -580 | -438 | -666 | -1,397 | -533 | ||||||
Cash Flow from Financing | 272 | -146 | -107 | -235 | 417 | ||||||
Decrease / Increase in Cash | 274 | 185 | 48 | -654 | 766 | ||||||
Employees | 2,184 | 2,284 | 2,450 | 2,555 | 2,706 |