11/8/2024  3:34:30 PM Chg. -7.50 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
419.00CHF -1.76% 7
Turnover: 2,941.50
-Bid Size: - -Ask Size: - 597.78 mill.CHF 3.59% 21.63

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  218.4000   185.6000   165.1000   167.6000   191.7000
Intangible Assets
  62.8000   57.7000   52.8000   51.1000   54.2000
Long-Term Investments
  5.3000   30.6000   41.2000   26.1000   26.7000
Fixed Assets
  318.7000   309.2000   292.9000   274.2000   313.4000
Inventories
  115.4000   126.2000   110   112.5000   130.3000
Accounts Receivable
  133.5000   101.3000   70.5000   77.7000   109.9000
Cash and Cash Equivalents
  275.2000   295.8000   382.6000   352.1000   305.9000
Current Assets
  559.5000   550.6000   591.2000   579.3000   576.3000
Total Assets
  878.1000   859.8000   884.1000   853.4000   889.7000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  58.6000   39.2000   42.4000   46   53.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.6000   1.6000   2.2000   2.6000   2.9000
Provisions
  55.4000   46.7000   41.8000   40.4000   39.6000
Liabilities
  239   222.6000   216.9000   205   253.5000
Share Capital
  1.4000   1.4000   1.4000   1.4000   1.4000
Total Equity
  639.1000   637.2000   667.2000   648.4000   636.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  878.1000   859.8000   884.1000   853.4000   889.7000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  932.1000   785.6000   673.5000   686.2000   765.6000
Depreciation (total)
  32.6000   28.4000   26.9000   23.3000   24.3000
Operating Result
  67.4000   59.7000   54.2000   45.5000   57.5000
Interest Income
  -11.6000   -5.2000   -1.5000   -3   4.4000
Income Before Taxes
  56.1000   55.4000   50.8000   40.9000   61.7000
Income Taxes
  5.1000   7.9000   10.7000   10.7000   16.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  51   47.5000   60.8000   30.2000   45.5000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  37.3200   34.7800   43.0900   21.1400   31.8400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  22.3000   53.5000   79.7000   38.5000   43.4000
Cash Flow from Investing Activities
  -12.6000   -16.3000   26.2000   -7.2000   -34.3000
Cash Flow from Financing
  -22.5000   -16   -17.7000   -62.6000   -57.7000
Decrease / Increase in Cash
  -26.4000   20.6000   86.8000   -30.5000   -46.1000
Employees
  3,704   3,527   2,896   2,329   2,764