SCHWEITER N/ CH1248667003 /
2024-11-08 5:31:57 PM | Chg. -7.00 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
417.50CHF | -1.65% | 1,328 Turnover: 559,263.50 |
400.00Bid Size: 18 | 430.00Ask Size: 4 | 597.78 mill.CHF | 3.59% | 21.63 |
Assets
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 185.6000 | 165.1000 | 167.6000 | 191.7000 | 245.6000 | ||||||
Intangible Assets | 57.7000 | 52.8000 | 51.1000 | 54.2000 | 118.9000 | ||||||
Long-Term Investments | 30.6000 | 41.2000 | 26.1000 | 26.7000 | 23 | ||||||
Fixed Assets | 309.2000 | 292.9000 | 274.2000 | 313.4000 | 438.7000 | ||||||
Inventories | 126.2000 | 110 | 112.5000 | 130.3000 | 144.3000 | ||||||
Accounts Receivable | 101.3000 | 70.5000 | 77.7000 | 109.9000 | 136.3000 | ||||||
Cash and Cash Equivalents | 295.8000 | 382.6000 | 352.1000 | 305.9000 | 170.4000 | ||||||
Current Assets | 550.6000 | 591.2000 | 579.3000 | 576.3000 | 486.7000 | ||||||
Total Assets | 859.8000 | 884.1000 | 853.4000 | 889.7000 | 925.3000 |
Liabilities
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 39.2000 | 42.4000 | 46 | 53.8000 | 54.9000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 1.6000 | 2.2000 | 2.6000 | 2.9000 | 2.4000 | ||||||
Provisions | 46.7000 | 41.8000 | 40.4000 | 39.6000 | 47.9000 | ||||||
Liabilities | 222.6000 | 216.9000 | 205 | 253.5000 | 300.5000 | ||||||
Share Capital | 1.4000 | 1.4000 | 1.4000 | 1.4000 | 1.4320 | ||||||
Total Equity | 637.2000 | 667.2000 | 648.4000 | 636.2000 | 624.9000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 859.8000 | 884.1000 | 853.4000 | 889.7000 | 925.3000 |
Income Statement
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 785.6000 | 673.5000 | 686.2000 | 765.6000 | 919 | ||||||
Depreciation (total) | 28.4000 | 26.9000 | 23.3000 | 24.3000 | 26.2000 | ||||||
Operating Result | 59.7000 | 54.2000 | 45.5000 | 57.5000 | 65.9000 | ||||||
Interest Income | -5.2000 | -1.5000 | -3 | 4.4000 | -.7000 | ||||||
Income Before Taxes | 55.4000 | 50.8000 | 40.9000 | 61.7000 | 65.1000 | ||||||
Income Taxes | 7.9000 | 10.7000 | 10.7000 | 16.2000 | 15.1000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 47.5000 | 60.8000 | 30.2000 | 45.5000 | 50.1000 |
Per Share
Cash Flow
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 53.5000 | 79.7000 | 38.5000 | 43.4000 | 65.7000 | ||||||
Cash Flow from Investing Activities | -16.3000 | 26.2000 | -7.2000 | -34.3000 | -134.6000 | ||||||
Cash Flow from Financing | -16 | -17.7000 | -62.6000 | -57.7000 | -58.8000 | ||||||
Decrease / Increase in Cash | 20.6000 | 86.8000 | -30.5000 | -46.1000 | -135.5000 | ||||||
Employees | 3,527 | 2,896 | 2,329 | 2,764 | 4,689 |