11/8/2024  8:04:00 AM Chg. -0.350 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
30.650EUR -1.13% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 471.21 mill.EUR 6.69% 6.57

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  165.5000   188.4000   203.7000   193   165.3000
Intangible Assets
  61.1000   45.6000   59.7000   50.7000   69.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  158   133.1000   164.7000   133.7000   105.7000
Accounts Receivable
  71.9000   78.6000   107.3000   49.2000   49.5000
Cash and Cash Equivalents
  138.3000   158.4000   130.2000   196.3000   193
Current Assets
  376.2000   377.2000   407.6000   391   368
Total Assets
  698.4000   703.5000   800.3000   740.5000   802.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  37.8000   35.3000   24.1000   11.2000   11.9000
Long-term debt
  85.3000   110.2000   98.2000   125   174.7000
Liabilities to Banks
  85.3000   110.2000   98.2000   125   174.7000
Provisions
  6.8000   9.3000   7   4.7000   4.2000
Liabilities
  337   323.2000   344.7000   290.1000   376.3000
Share Capital
  16   15.9000   16   15.9820   15.9470
Total Equity
  361.4000   380.3000   455.7000   450.4000   425.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  698.4000   703.5000   800.3000   740.5000   802.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  512.1000   458.6000   488   313.7000   183
Depreciation (total)
  -   -   -   -   -
Operating Result
  120.3000   90.2000   67.5000   -22.1000   -58.3000
Interest Income
  -7   -13.7000   -11   -6.6000   -4
Income Before Taxes
  110.1000   83.9000   80   -20   -45.1000
Income Taxes
  33.9000   22.6000   26   -1.1000   -17.1000
Minority Interests Profit
  -.3000   -.6000   0.0000   0.0000   0.0000
Net Income
  75.9000   60.8000   54   -19   -28

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  4.7600   3.8100   3.3800   -1.1900   -1.7500
Dividend per Share
  1.5000   1.5000   1.5000   0.5000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  102.8000   109.5000   67.9000   103.4000   31.3000
Cash Flow from Investing Activities
  -69.5000   -58.7000   -64.5000   -18.3000   -100.4000
Cash Flow from Financing
  -15.2000   -27.7000   -39.3000   -25.5000   63.1000
Decrease / Increase in Cash
  18.1000   23   -35.9000   59.7000   -6
Employees
  1,591   1,574   1,720   1,135   1,200