2024-11-08  8:04:00 AM Chg. -0.350 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
30.650EUR -1.13% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 471.21 mill.EUR 6.69% 6.57

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  188.4000   203.7000   193   165.3000   145.2000
Intangible Assets
  45.6000   59.7000   50.7000   69.9000   49.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  133.1000   164.7000   133.7000   105.7000   97.1000
Accounts Receivable
  78.6000   107.3000   49.2000   49.5000   89.8000
Cash and Cash Equivalents
  158.4000   130.2000   196.3000   193   166
Current Assets
  377.2000   407.6000   391   368   359.2000
Total Assets
  703.5000   800.3000   740.5000   802.1000   750.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  35.3000   24.1000   11.2000   11.9000   16.6000
Long-term debt
  110.2000   98.2000   125   174.7000   115.3000
Liabilities to Banks
  110.2000   98.2000   125   174.7000   115.3000
Provisions
  9.3000   7   4.7000   4.2000   5.2000
Liabilities
  323.2000   344.7000   290.1000   376.3000   428.2000
Share Capital
  15.9000   16   15.9820   15.9470   15.9530
Total Equity
  380.3000   455.7000   450.4000   425.7000   322
Minority Interests
  -   -   -   -   -
Total liabilities equity
  703.5000   800.3000   740.5000   802.1000   750.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  458.6000   488   313.7000   183   324.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  90.2000   67.5000   -22.1000   -58.3000   25.6000
Interest Income
  -13.7000   -11   -6.6000   -4   -6.3000
Income Before Taxes
  83.9000   80   -20   -45.1000   -69.8000
Income Taxes
  22.6000   26   -1.1000   -17.1000   -15.4000
Minority Interests Profit
  -.6000   0.0000   0.0000   0.0000   0.0000
Net Income
  60.8000   54   -19   -28   -54.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.8100   3.3800   -1.1900   -1.7500   -3.4100
Dividend per Share
  1.5000   1.5000   0.5000   0.0000   0.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  109.5000   67.9000   103.4000   31.3000   44.6000
Cash Flow from Investing Activities
  -58.7000   -64.5000   -18.3000   -100.4000   -28
Cash Flow from Financing
  -27.7000   -39.3000   -25.5000   63.1000   -29.4000
Decrease / Increase in Cash
  23   -35.9000   59.7000   -6   -12.8000
Employees
  1,574   1,720   1,135   1,200   1,432