SCHOELLER-BLECKMANN OILF./ AT0000946652 /
2024-11-06 9:43:56 PM | Chg. +0.950 | Volume | Bid9:55:47 PM | Ask9:55:47 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
29.500EUR | +3.33% | 752 Turnover: 21,846.100 |
29.000Bid Size: 254 | 30.000Ask Size: 254 | 464.9 mill.EUR | 6.78% | 6.48 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 147.5000 | 165.5000 | 188.4000 | 203.7000 | 193 | ||||||
Intangible Assets | 48.5000 | 61.1000 | 45.6000 | 59.7000 | 50.7000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 139.1000 | 158 | 133.1000 | 164.7000 | 133.7000 | ||||||
Accounts Receivable | 73 | 71.9000 | 78.6000 | 107.3000 | 49.2000 | ||||||
Cash and Cash Equivalents | 120.8000 | 138.3000 | 158.4000 | 130.2000 | 196.3000 | ||||||
Current Assets | 341.8000 | 376.2000 | 377.2000 | 407.6000 | 391 | ||||||
Total Assets | 620 | 698.4000 | 703.5000 | 800.3000 | 740.5000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 43.4000 | 37.8000 | 35.3000 | 24.1000 | 11.2000 | ||||||
Long-term debt | 74.5000 | 85.3000 | 110.2000 | 98.2000 | 125 | ||||||
Liabilities to Banks | 74.5000 | 85.3000 | 110.2000 | 98.2000 | 125 | ||||||
Provisions | 6.2000 | 6.8000 | 9.3000 | 7 | 4.7000 | ||||||
Liabilities | 306.7000 | 337 | 323.2000 | 344.7000 | 290.1000 | ||||||
Share Capital | 16 | 16 | 15.9000 | 16 | 15.9820 | ||||||
Total Equity | 313.3000 | 361.4000 | 380.3000 | 455.7000 | 450.4000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 620 | 698.4000 | 703.5000 | 800.3000 | 740.5000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 408.6000 | 512.1000 | 458.6000 | 488 | 313.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 90.2000 | 120.3000 | 90.2000 | 67.5000 | -22.1000 | ||||||
Interest Income | -5.9000 | -7 | -13.7000 | -11 | -6.6000 | ||||||
Income Before Taxes | 78.2000 | 110.1000 | 83.9000 | 80 | -20 | ||||||
Income Taxes | 24.8000 | 33.9000 | 22.6000 | 26 | -1.1000 | ||||||
Minority Interests Profit | -.2000 | -.3000 | -.6000 | 0.0000 | 0.0000 | ||||||
Net Income | 53.2000 | 75.9000 | 60.8000 | 54 | -19 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 59.8000 | 102.8000 | 109.5000 | 67.9000 | 103.4000 | ||||||
Cash Flow from Investing Activities | -37.8000 | -69.5000 | -58.7000 | -64.5000 | -18.3000 | ||||||
Cash Flow from Financing | -38.9000 | -15.2000 | -27.7000 | -39.3000 | -25.5000 | ||||||
Decrease / Increase in Cash | -16.8000 | 18.1000 | 23 | -35.9000 | 59.7000 | ||||||
Employees | 1,459 | 1,591 | 1,574 | 1,720 | 1,135 |