2024-11-11  12:00:20 PM Chg. +5.70 Volume Bid12:00:28 PM Ask12:00:28 PM Market Capitalization Dividend Y. P/E Ratio
246.45EUR +2.37% 188,362
Turnover: 46.28 mill.
246.40Bid Size: 296 246.50Ask Size: 367 138.39 bill.EUR 1.42% 34.57

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,490   2,521   3,680   3,619   3,826
Intangible Assets
  4,335   4,874   4,647   5,033   6,486
Long-Term Investments
  983   1,195   1,178   1,374   2,268
Fixed Assets
  26,328   29,003   30,228   31,966   39,123
Inventories
  2,844   3,091   2,841   2,883   3,971
Accounts Receivable
  5,763   5,804   5,953   5,626   6,829
Cash and Cash Equivalents
  3,045   2,361   3,592   6,895   2,622
Current Assets
  13,377   13,196   14,492   17,516   15,424
Total Assets
  39,849   42,259   45,003   49,482   54,547

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  4,148   4,142   4,215   4,664   5,715
Long-term debt
  5,650   5,923   6,405   8,196   7,554
Liabilities to Banks
  7,341   7,497   7,384   10,456   9,749
Provisions
  5,052   4,836   4,561   4,555   4,416
Liabilities
  19,907   19,995   21,863   25,755   26,438
Share Capital
  2,388   2,317   2,328   2,268   2,276
Total Equity
  19,797   20,782   21,561   20,623   24,440
Minority Interests
  145   1,482   1,579   3,104   3,669
Total liabilities equity
  39,849   42,259   45,003   49,482   54,547

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  24,743   25,720   27,158   25,159   28,905
Depreciation (total)
  140   177   173   207   410
Operating Result
  3,210   3,396   3,399   3,088   4,331
Interest Income
  -219   -182   -129   -112   -95
Income Before Taxes
  2,843   3,086   3,138   2,810   4,155
Income Taxes
  600   693   690   638   966
Minority Interests Profit
  -60   -97   -110   -112   -69
Net Income
  2,150   2,334   2,413   2,126   3,204

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.8500   4.2100   4.3800   3.8400   5.7600
Dividend per Share
  2.2000   2.3500   2.5500   2.6000   2.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,020   3,405   4,012   3,651   3,616
Cash Flow from Investing Activities
  -688   -770   -916   -3,250   -5,168
Cash Flow from Financing
  -1,522   -1,757   -2,125   2,585   -3,093
Decrease / Increase in Cash
  237   -536   1,164   3,367   -4,299
Employees
  142,013   137,534   135,307   128,770   128,384