14/11/2024  21:55:01 Chg. +3.950 Volume Bid22:00:00 Ask22:00:00 Market Capitalization Dividend Y. P/E Ratio
244.950EUR +1.64% 68
Turnover: 16,628.800
-Bid Size: - -Ask Size: - 137.36 bill.EUR 1.43% 34.31

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,751   2,729   2,642   2,490   2,521
Intangible Assets
  5,061   4,726   4,574   4,335   4,874
Long-Term Investments
  1,016   1,060   1,140   983   1,195
Fixed Assets
  27,721   28,800   28,714   26,328   29,003
Inventories
  3,027   3,035   2,876   2,844   3,091
Accounts Receivable
  5,991   6,002   5,929   5,763   5,804
Cash and Cash Equivalents
  2,650   2,999   2,795   3,045   2,361
Current Assets
  13,437   13,777   13,137   13,377   13,196
Total Assets
  41,158   42,577   41,851   39,849   42,259

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4,106   4,284   4,146   4,148   4,142
Long-term debt
  5,027   6,135   5,766   5,650   5,923
Liabilities to Banks
  7,672   7,630   7,619   7,341   7,497
Provisions
  5,541   5,779   6,103   5,052   4,836
Liabilities
  21,007   21,288   21,198   19,907   19,995
Share Capital
  2,339   2,355   2,370   2,388   2,317
Total Equity
  19,732   20,848   20,494   19,797   20,782
Minority Interests
  419   441   159   145   1,482
Total liabilities equity
  41,158   42,577   41,851   39,849   42,259

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  24,939   26,640   24,693   24,743   25,720
Depreciation (total)
  259   572   153   140   177
Operating Result
  2,896   2,229   2,951   3,210   3,396
Interest Income
  -312   -295   -272   -219   -182
Income Before Taxes
  2,429   1,783   2,489   2,843   3,086
Income Taxes
  551   389   712   600   693
Minority Interests Profit
  -120   -96   -61   -60   -97
Net Income
  1,941   1,407   1,750   2,150   2,334

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.3900   2.4700   3.1200   3.8500   4.2100
Dividend per Share
  1.9200   2.0000   2.0400   2.2000   2.3500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,533   2,832   2,970   3,020   3,405
Cash Flow from Investing Activities
  -3,327   -491   -784   -688   -770
Cash Flow from Financing
  -2,877   -1,828   -2,582   -1,522   -1,757
Decrease / Increase in Cash
  -2,985   411   -319   237   -536
Employees
  167,124   160,843   143,901   142,013   137,534