-  - Chg. - Volume Bid3:00:54 AM Ask3:00:54 AM Market Capitalization Dividend Y. P/E Ratio
4.640EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 769.24 mill.EUR 9.71% 9.86

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  4,180   4,507   4,865   5,318   5,355
Intangible Assets
  589   632   636   627   728
Long-Term Investments
  2,123   217   114   266   270
Fixed Assets
  -   -   -   -   -
Inventories
  1,812   1,905   2,017   2,183   2,132
Accounts Receivable
  2,023   2,218   2,192   2,003   2,130
Cash and Cash Equivalents
  799   1,071   698   801   668
Current Assets
  5,042   5,585   5,359   5,534   5,483
Total Assets
  12,480   11,564   11,537   12,362   12,870

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,405   1,625   1,867   1,967   1,732
Long-term debt
  12   86   24   9   36
Liabilities to Banks
  524   782   706   490   581
Provisions
  832   750   697   616   868
Liabilities
  10,912   9,567   8,989   9,302   9,953
Share Capital
  666   666   666   666   666
Total Equity
  1,568   1,997   2,548   3,060   2,917
Minority Interests
  88   100   107   87   95
Total liabilities equity
  12,480   11,564   11,537   12,362   12,870

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  13,226   13,338   14,021   14,241   14,427
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,402   1,556   1,528   1,354   790
Interest Income
  -547   -341   -192   -155   -137
Income Before Taxes
  855   1,215   1,336   1,195   636
Income Taxes
  250   343   339   300   196
Minority Interests Profit
  -14   -13   -17   -14   -12
Net Income
  591   859   980   881   428

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.2800   1.3000   1.4800   1.3300   0.6500
Dividend per Share
  0.5000   0.5000   0.5500   0.5500   0.4500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,372   1,876   1,778   1,606   1,578
Cash Flow from Investing Activities
  -1,002   -1,141   -1,290   -1,384   -1,147
Cash Flow from Financing
  -212   -466   -830   -111   -572
Decrease / Increase in Cash
  158   269   -342   111   -140
Employees
  84,198   86,662   90,151   92,478   87,748