2024-11-15  5:35:01 PM Chg. 0.000 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
17.570EUR 0.00% 459,806
Turnover: 7.95 mill.
17.500Bid Size: 300 17.880Ask Size: 110 3.17 bill.EUR - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  1,198   1,005   542   396   314
Intangible Assets
  19   23   50   86   117
Long-Term Investments
  6,423   6,863   4,651   -   290
Fixed Assets
  7,641   7,891   7,243   6,795   6,818
Inventories
  101   8   143   14   25
Accounts Receivable
  1,497   1,844   3,186   839   795
Cash and Cash Equivalents
  718   506   414   1,021   683
Current Assets
  2,351   2,396   3,842   6,414   9,071
Total Assets
  9,992   10,287   11,085   13,211   15,889

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  899   896   1,033   1,111   1,501
Long-term debt
  4,017   4,309   4,386   5,928   6,873
Liabilities to Banks
  4,611   5,006   5,756   -   -
Provisions
  667   433   419   384   487
Liabilities
  6,380   6,674   7,624   9,674   10,974
Share Capital
  59   56   58   -   -
Total Equity
  2,634   2,748   2,556   2,579   3,397
Minority Interests
  978   865   905   957   1,517
Total liabilities equity
  9,992   10,287   11,085   -   15,889

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  2,240   3,391   3,496   3,747   4,913
Depreciation (total)
  -   -   -   -   -
Operating Result
  603   742   605   734   1,020
Interest Income
  -   -   -   -301   -373
Income Before Taxes
  233   542   366   543   660
Income Taxes
  111   -31   -39   71   104
Minority Interests Profit
  -132   -145   -137   72   105
Net Income
  212   366   191   400   450

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  1.0400   1.8400   1.0000   2.1800   2.5300
Dividend per Share
  0.3700   0.7600   0.8900   0.9137   0.9959

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,647   -220   -128   -755   -1,049
Cash Flow from Investing Activities
  -61   282   -17   5   67
Cash Flow from Financing
  -1,797   -264   50   1,359   646
Decrease / Increase in Cash
  -211   -202   -95   -   -
Employees
  4,740   5,530   5,527   5,019   5,499