SBM OFFSHORE NV/ NL0000360618 /
| 2024-11-19 3:30:20 PM | Chg. -0.30 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 17.55EUR | -1.68% | 5,013 Turnover: 88,467.43 |
-Bid Size: - | -Ask Size: - | 3.14 bill.EUR | - | - |
Assets
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,923 | 1,686 | 1,474 | 1,243 | 1,198 | ||||||
| Intangible Assets | 34 | 45 | 46 | 42 | 19 | ||||||
| Long-Term Investments | 3,966 | 3,801 | 7,973 | 6,611 | 6,423 | ||||||
| Fixed Assets | 5,985 | 5,591 | 9,522 | 7,922 | 7,641 | ||||||
| Inventories | 10 | 8 | 5 | 10 | 101 | ||||||
| Accounts Receivable | 1,180 | 869 | 1,024 | 2,031 | 1,497 | ||||||
| Cash and Cash Equivalents | 475 | 515 | 904 | 957 | 718 | ||||||
| Current Assets | 5,133 | 5,749 | 1,965 | 3,085 | 2,351 | ||||||
| Total Assets | 11,118 | 11,340 | 11,488 | 11,007 | 9,992 | ||||||
Liabilities
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,721 | 992 | 706 | 596 | 899 | ||||||
| Long-term debt | 4,332 | 4,959 | 5,564 | 4,347 | 4,017 | ||||||
| Liabilities to Banks | 5,227 | 5,722 | 6,121 | 5,643 | 4,611 | ||||||
| Provisions | 520 | 801 | 867 | 1,079 | 667 | ||||||
| Liabilities | 7,970 | 7,875 | 7,975 | 7,449 | 6,380 | ||||||
| Share Capital | 64 | 58 | 56 | 62 | 59 | ||||||
| Total Equity | 2,419 | 2,496 | 2,516 | 2,501 | 2,634 | ||||||
| Minority Interests | 730 | 970 | 996 | 1,058 | 978 | ||||||
| Total liabilities equity | 11,118 | 11,340 | 11,488 | 11,007 | 9,992 | ||||||
Income Statement
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,482 | 2,705 | 2,272 | 1,861 | 2,240 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 726 | 239 | 564 | 358 | 603 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 678 | 137 | 275 | 331 | 233 | ||||||
| Income Taxes | -26 | -27 | -28 | -332 | 111 | ||||||
| Minority Interests Profit | -76 | -81 | -65 | -154 | -132 | ||||||
| Net Income | 575 | 29 | 182 | -155 | 212 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -1,356 | -538 | 488 | 955 | 1,647 | ||||||
| Cash Flow from Investing Activities | 360 | 135 | 90 | 121 | -61 | ||||||
| Cash Flow from Financing | 1,242 | 451 | -179 | -1,019 | -1,797 | ||||||
| Decrease / Increase in Cash | 246 | 48 | 399 | 57 | -211 | ||||||
| Employees | 8,300 | 6,300 | 4,748 | 4,810 | 4,740 | ||||||
