-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 60.77 bill.USD - -

Assets

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Property and Equipment
  593,900   695,100   754,700   827,800   819,700
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  177,600   193,900   313,600   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2.1 mill.   2.08 mill.   2.38 mill.   2.41 mill.   1.39 mill.
Current Assets
  -   -   -   -   -
Total Assets
  31.2 mill.   29.96 mill.   36.02 mill.   41.17 mill.   41.87 mill.

 

Liabilities

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  27.34 mill.   25.47 mill.   30.97 mill.   35.52 mill.   36.06 mill.
Share Capital
  87,700   87,700   320,300   -   -
Total Equity
  3.86 mill.   4.49 mill.   5.05 mill.   5.64 mill.   5.81 mill.
Minority Interests
  3,800   8,400   1,700   5,900   100
Total liabilities equity
  31.2 mill.   29.96 mill.   36.02 mill.   -   41.87 mill.

 

Income Statement

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Revenues
  -   2.25 mill.   5.83 mill.   3.73 mill.   4.32 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.05 mill.   1.14 mill.   942,300   233,200   1.39 mill.
Interest Income
  1.4 mill.   1.42 mill.   1.61 mill.   1.88 mill.   1.96 mill.
Income Before Taxes
  1.05 mill.   1.14 mill.   942,300   -   -
Income Taxes
  215,000   223,900   190,500   293,700   150,900
Minority Interests Profit
  1,200   -100   800   4,800   -4,600
Net Income
  832,900   844,900   761,100   1.25 mill.   275,100

 

Per Share

2018
IFRS
in RUB
2019
IFRS
in RUB
2020
IFRS
in RUB
2021
IFRS
in RUB
2022
IFRS
in RUB
Earnings per Share
  38.1600   38.5500   34.3600   56.9800   12.3900
Dividend per Share
  16.0000   16.0000   18.7000   18.7000   -

 

Cash Flow

2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
Cash Flow from Operating Activities
  405,300   532,800   663,900   797,500   663,900
Cash Flow from Investing Activities
  -196,000   -247,300   -104,400   -221,000   -104,400
Cash Flow from Financing
  -320,600   -442,600   -450,500   -401,300   -450,500
Decrease / Increase in Cash
  39,000   -285,200   293,600   -   -
Employees
  293,800   281,300   285,555   287,866   -