SARTORIUS AG O.N./ DE0007165607 /
| 14.11.2024 13:55:49 | Diff. +2,2000 | Volumen | Geld21:58:01 | Brief21:58:01 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 184,6000EUR | +1,21% | 25 Umsatz: 4.550 |
-Geld Vol: - | -Brief Vol: - | 14,12 Mrd.EUR | 0,40% | 61,74 |
Aktiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 508 | 659,6000 | 829,6000 | 971,2000 | 1.305,8000 | ||||||
| Immaterielle Vermögensgegenstände | 427,3000 | 401 | 403,2000 | 1.053,5000 | 1.095,6000 | ||||||
| Finanzanlagen | 20,1000 | 28,8000 | 30,7000 | 34,1000 | 60,8000 | ||||||
| Anlagevermögen | 1.609,5000 | 1.751,6000 | 1.968,4000 | 3.485,3000 | 3.899,5000 | ||||||
| Vorräte | 246,1000 | 321,7000 | 411,8000 | 558,6000 | 892,8000 | ||||||
| Forderungen | 282,2000 | 307,4000 | 302,3000 | 314,3000 | 424 | ||||||
| Liquide Mitteln | 59,4000 | 45,2000 | 53,9000 | 203,4000 | 342,8000 | ||||||
| Umlaufvermögen | 672 | 753,9000 | 848,6000 | 1.210,6000 | 1.796,8000 | ||||||
| Aktiva, gesamt | 2.297,7000 | 2.526,9000 | 2.844,3000 | 4.697,3000 | 5.697,9000 | ||||||
Passiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 139,2000 | 173,5000 | 224,1000 | 330,7000 | 515 | ||||||
| Langfristige Schulden | 915,2000 | 900,4000 | 877,7000 | 2.132,7000 | 2.070,9000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.077,8000 | 1.095,8000 | 1.098,3000 | 2.356,8000 | 2.551,2000 | ||||||
| Rückstellungen | 113,2000 | 107,8000 | 108,2000 | 175,3000 | 253,7000 | ||||||
| Verbindlichkeiten | 1.491,2000 | 1.553,5000 | 1.763,1000 | 3.295,1000 | 3.977,8000 | ||||||
| Gezeichnetes Kapital | 68,3880 | 68,3880 | 68,3880 | 68,4160 | 68,4160 | ||||||
| Eigenkapital | 806,6000 | 973,4000 | 1.081,2000 | 1.402,2000 | 1.720,2000 | ||||||
| Minderheitenanteile | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Passiva, gesamt | 2.297,7000 | 2.526,9000 | 2.844,3000 | 4.697,3000 | 5.697,9000 | ||||||
Gewinn- und Verlustrechnung
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 1.404,6000 | 1.566 | 1.827 | 2.335,7000 | 3.449,2000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 219,4000 | 298,6000 | 335,7000 | 456,1000 | 903,2000 | ||||||
| Zinsergebnis | -20,7000 | -27,9000 | -32,5000 | -9,4000 | -234,7000 | ||||||
| Ergebnis vor Steuern | 198,6000 | 270,7000 | 303,2000 | 446,7000 | 668,4000 | ||||||
| Ertragsteuern | 39,3000 | 73,2000 | 84,4000 | 125,2000 | 241,4000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -44,6000 | -56,1000 | -62 | -95,2000 | -108,1000 | ||||||
| Konzernjahresüberschuss | 114,7000 | 141,3000 | 156,7000 | 226,3000 | 318,9000 | ||||||
Pro Aktie
Cash Flow
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 206,5000 | 244,5000 | 377,2000 | 511,5000 | 865,8000 | ||||||
| Cash Flow aus Investitionstätigkeit | -555,1000 | -242,5000 | -269,2000 | -1.270,5000 | -569,6000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 347,9000 | -16,7000 | -101,6000 | 907,5000 | -165,2000 | ||||||
| Veränderung der liquiden Mittel | -,7000 | -14,7000 | 6,4000 | 148,5000 | 131 | ||||||
| Anzahl der Mitarbeiter | 7.501 | 8.125 | 9.016 | 10.637 | 13.832 | ||||||
