2024-11-13  10:58:41 PM Chg. -0.010 Volume Bid10:58:41 PM Ask10:58:41 PM Market Capitalization Dividend Y. P/E Ratio
1.260EUR -0.79% -
Turnover: -
1.260Bid Size: - 1.350Ask Size: - 7.28 bill.EUR - -

Assets

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Property and Equipment
  28,014.8000   24,927.6000   23,014   21,934.6000   21,510
Intangible Assets
  162.9000   186.5000   183.4000   165.7000   156
Long-Term Investments
  638.5000   562.1000   1,994.1000   3,904.9000   6,141.1000
Fixed Assets
  35,158.2000   32,095.2000   32,521.9000   32,830.1000   34,642.5000
Inventories
  2,396.9000   2,651.7000   3,445.1000   3,347.7000   4,671.5000
Accounts Receivable
  1,636.4000   1,715.5000   1,669.5000   1,660.4000   2,043.7000
Cash and Cash Equivalents
  10,226.6000   13,808   17,397.6000   21,393.3000   15,838.5000
Current Assets
  18,941   20,907.5000   25,437.8000   28,701.3000   25,666.7000
Total Assets
  54,099.2000   53,002.7000   57,959.7000   61,531.4000   60,309.2000

 

Liabilities

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Accounts Payable
  7,119.4000   6,954   7,678   8,147   9,046.5000
Long-term debt
  6,614.3000   4,382.6000   4,929.7000   7,805.1000   195.5000
Liabilities to Banks
  6,614.3000   4,382.6000   4,929.7000   7,805.1000   -
Provisions
  1,415.8000   1,234.7000   1,595.4000   2,019.3000   1,529.8000
Liabilities
  31,805.1000   29,390.2000   34,913.6000   36,792   37,900.7000
Share Capital
  235.1000   235.2000   235.4000   235.4000   -
Total Equity
  18,412.1000   19,653.5000   19,578.6000   21,112.7000   18,660
Minority Interests
  3,882   3,959   3,467.5000   3,626.7000   3,748.5000
Total liabilities equity
  54,099.2000   53,002.7000   57,959.7000   61,531.4000   -

 

Income Statement

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Revenues
  58,953.8000   60,685.6000   61,978.2000   67,617.8000   74,082.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,746.4000   4,329.4000   5,591.1000   6,750.1000   -
Interest Income
  -454.9000   -421.7000   -413.7000   -348.6000   -
Income Before Taxes
  3,392.7000   3,979.3000   5,411.6000   6,531.9000   -
Income Taxes
  1,137.4000   1,250.6000   1,693.4000   1,958.2000   1,425
Minority Interests Profit
  -436.3000   -265.4000   -387.2000   -511.4000   -581.2000
Net Income
  1,819.1000   2,463.3000   3,331   4,062.3000   3,802.5000

 

Per Share

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
Earnings per Share
  0.3200   0.4400   0.5900   0.7223   0.6700
Dividend per Share
  0.1600   0.5500   0.0761   0.0932   0.8900

 

Cash Flow

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Cash Flow from Operating Activities
  6,681.9000   6,967.9000   7,831   8,553.9000   5,418.1000
Cash Flow from Investing Activities
  -831.8000   1,554.5000   -1,404.5000   -2,889.4000   -4,043.5000
Cash Flow from Financing
  -5,762.1000   -5,002.3000   -2,848.8000   -1,630.9000   -6,935.8000
Decrease / Increase in Cash
  88   3,520.1000   3,577.7000   4,033.5000   -
Employees
  56,995   54,210   58,182   60,654   62,107