15/11/2024  20:27:35 Chg. -0.3500 Volume Bid21:13:26 Ask21:13:26 Market Capitalization Dividend Y. P/E Ratio
91.3800EUR -0.38% 503
Turnover: 45,986
-Bid Size: - -Ask Size: - 114.47 bill.EUR 4.12% 21.19

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  10,578   10,182   10,396   9,943   10,019
Intangible Assets
  20,192   15,395   14,543   12,026   10,879
Long-Term Investments
  3,799   4,826   2,575   2,725   2,820
Fixed Assets
  73,129   67,985   69,095   66,927   66,895
Inventories
  6,379   6,352   6,562   6,516   6,892
Accounts Receivable
  7,507   6,831   7,149   7,386   7,311
Cash and Cash Equivalents
  6,381   8,257   7,341   9,148   10,273
Current Assets
  22,800   23,912   23,427   24,928   26,687
Total Assets
  100,407   96,065   97,392   102,321   104,672

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3,190   3,003   3,651   3,817   4,297
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  42,935   39,051   41,124   44,111   46,948
Share Capital
  2,653   2,649   2,639   2,611   2,584
Total Equity
  57,338   56,885   56,120   58,049   57,554
Minority Interests
  134   129   148   161   170
Total liabilities equity
  100,407   96,065   97,392   102,321   104,672

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  34,947   32,951   33,770   34,542   33,821
Depreciation (total)
  3,291   2,914   2,482   2,137   1,692
Operating Result
  6,337   5,106   6,143   5,624   6,534
Interest Income
  -460   -503   -412   -381   -856
Income Before Taxes
  5,877   4,603   5,731   5,243   5,678
Income Taxes
  1,134   763   1,171   709   1,326
Minority Interests Profit
  -169   -158   -119   -101   -91
Net Income
  4,967   3,717   4,390   4,287   4,709

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.7600   2.8100   3.3400   3.2800   3.6600
Dividend per Share
  2.7700   2.8000   2.8500   2.9300   2.9600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,171   6,954   7,690   8,920   7,838
Cash Flow from Investing Activities
  -1,587   -1,273   -3,460   -3,257   -2,637
Cash Flow from Financing
  -4,351   -3,726   -5,180   -3,601   -3,990
Decrease / Increase in Cash
  2,257   1,876   -916   1,807   1,125
Employees
  111,974   112,128   113,496   115,631   106,859