SANDVIK AB/ SE0000667891 /
2024-08-29 7:57:00 AM | Chg. +0.0650 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
18.8750EUR | +0.35% | - Turnover: - |
19.0700Bid Size: 132 | 19.2600Ask Size: 132 | 24.17 bill.EUR | - | - |
Assets
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 24,399 | 25,362 | 25,643 | 23,975 | 26,076 | ||||||
Intangible Assets | 5,465 | 6,645 | 5,694 | 21,004 | 47,809 | ||||||
Long-Term Investments | 352 | 219 | 3,547 | 589 | 7,418 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 21,389 | 24,609 | 24,243 | 21,473 | 29,910 | ||||||
Accounts Receivable | 13,239 | 15,378 | 15,774 | 12,369 | - | ||||||
Cash and Cash Equivalents | 12,724 | 18,089 | 16,953 | 23,752 | 13,585 | ||||||
Current Assets | 53,743 | 64,434 | 63,158 | 63,973 | 70,374 | ||||||
Total Assets | 106,804 | 118,351 | 120,423 | 119,128 | 155,517 |
Liabilities
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,380 | 7,776 | 7,598 | 6,974 | - | ||||||
Long-term debt | 28,463 | 27,788 | 25,383 | 13,536 | - | ||||||
Liabilities to Banks | 29,449 | 30,163 | 28,409 | 17,888 | 10,704 | ||||||
Provisions | 5,316 | 6,244 | 7,236 | 6,163 | - | ||||||
Liabilities | 58,033 | 59,833 | 58,564 | 54,046 | 78,185 | ||||||
Share Capital | 1,505 | 1,505 | 1,505 | 1,505 | - | ||||||
Total Equity | 48,743 | 58,476 | 61,844 | 65,081 | 77,200 | ||||||
Minority Interests | 28 | 42 | 14 | 1 | 132 | ||||||
Total liabilities equity | 106,804 | 118,351 | 120,423 | 119,128 | 155,517 |
Income Statement
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 90,905 | 100,072 | 103,238 | 86,404 | 99,105 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 18,098 | 18,689 | 13,386 | 11,216 | 18,654 | ||||||
Interest Income | -1,081 | -795 | -1,237 | 53 | -194 | ||||||
Income Before Taxes | 17,018 | 17,894 | 12,150 | 11,270 | 18,460 | ||||||
Income Taxes | 3,783 | 4,645 | 3,421 | 2,517 | 3,967 | ||||||
Minority Interests Profit | 14 | 10 | 16 | 14 | -23 | ||||||
Net Income | 13,197 | 12,714 | 8,539 | 8,735 | 14,461 |
Per Share
Cash Flow
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 14,286 | 14,914 | 17,654 | 15,347 | - | ||||||
Cash Flow from Investing Activities | 1,448 | -4,283 | 5,484 | -4,775 | - | ||||||
Cash Flow from Financing | -11,771 | -5,249 | -13,358 | -3,310 | - | ||||||
Decrease / Increase in Cash | 3,963 | 5,382 | -1,188 | 7,261 | - | ||||||
Employees | 43,024 | 41,705 | 40,246 | 37,125 | 44,136 |