18/10/2024  16:11:18 Chg. - Volume Bid16:55:00 Ask16:55:00 Market Capitalization Dividend Y. P/E Ratio
363.40DKK - 1,121
Turnover: 355,207.70
-Bid Size: - -Ask Size: - 32.36 bill.DKK 3.15% 30.64

Assets

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Property and Equipment
  972   984   988   965   969
Intangible Assets
  610   689   806   922   1,091
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  64,516   67,670   73,476   80,958   83,224

 

Liabilities

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  59,381   62,997   68,774   74,767   77,208
Share Capital
  115   105   95   90   90
Total Equity
  5,135   4,673   4,702   6,191   6,016
Minority Interests
  -   -   -   -   -
Total liabilities equity
  64,516   67,670   73,476   80,958   83,224

 

Income Statement

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,010   1,481   1,942   2,235   1,702
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,010   1,481   1,942   2,235   1,702
Income Taxes
  452   349   407   502   371
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,558   1,132   1,536   1,733   1,331

 

Per Share

2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
Earnings per Share
  14.4000   15.0000   16.8000   20.2000   15.4000
Dividend per Share
  -   -   0.0000   19.0000   15.0000

 

Cash Flow

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Cash Flow from Operating Activities
  2,577   5,396   6,089   6,402   8,946
Cash Flow from Investing Activities
  379   -2,424   -4,959   -4,397   -6,872
Cash Flow from Financing
  -1,834   -1,235   -3,202   -322   -1,359
Decrease / Increase in Cash
  1,121   1,736   -2,072   1,683   715
Employees
  2,641   2,668   2,650   2,473   2,343