2024-10-18  4:11:18 PM Chg. - Volume Bid4:55:00 PM Ask4:55:00 PM Market Capitalization Dividend Y. P/E Ratio
363.40DKK - 1,121
Turnover: 355,207.70
-Bid Size: - -Ask Size: - 32.36 bill.DKK 3.15% 30.64

Assets

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Property and Equipment
  905   943   1,007   985   972
Intangible Assets
  768   703   652   620   610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  57,542   61,013   59,435   61,092   64,516

 

Liabilities

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  52,989   56,446   54,067   55,908   59,381
Share Capital
  171   148   138   125   115
Total Equity
  4,553   4,567   5,368   5,184   5,135
Minority Interests
  -   -   -   -   -
Total liabilities equity
  57,542   61,013   59,435   61,092   64,516

 

Income Statement

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  874   983   1,099   1,098   2,010
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,506   1,349   2,335   1,875   2,010
Income Taxes
  338   326   512   407   452
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,168   1,023   1,823   1,468   1,558

 

Per Share

2010
IFRS
in DKK
2011
IFRS
in DKK
2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
Earnings per Share
  7.7200   7.4400   14.2100   12.5000   14.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Cash Flow from Operating Activities
  3,003   1,424   2,040   1,465   2,577
Cash Flow from Investing Activities
  -5,448   -1,856   2,809   -451   379
Cash Flow from Financing
  -3,434   1,490   -5,067   -1,567   -1,834
Decrease / Increase in Cash
  -5,880   1,058   -218   -554   1,121
Employees
  2,472   2,533   2,572   2,616   2,641